[SYCAL] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[SYCAL] SYCAL VENTURES BHD
Announcement Date
21-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 51.58%
YoY- -69.84%
Quarter Report
Latest QR
Upcoming QR
SYCAL's Result
SYCAL's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 85,421 72,723 51,489 229,226 71,686 55,294 38,140 71.26%
PBT 4,962 3,068 1,539 794 3,993 1,509 1,743 100.99%
Tax -2,165 -802 -642 -310 -2,216 -577 -686 115.30%
NP 2,797 2,266 897 484 1,777 932 1,057 91.42%
-
NP to SH 1,859 1,505 288 190 1,623 824 955 55.96%
-
Tax Rate 43.63% 26.14% 41.72% 39.04% 55.50% 38.24% 39.36% -
Total Cost 82,624 70,457 50,592 228,742 69,909 54,362 37,083 70.67%
-
Net Worth 281,643 281,393 280,186 280,103 279,853 279,561 279,686 0.46%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 281,643 281,393 280,186 280,103 279,853 279,561 279,686 0.46%
NOSH 416,324 416,324 416,324 416,324 416,324 416,324 416,324 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.27% 3.12% 1.74% 0.21% 2.48% 1.69% 2.77% -
ROE 0.66% 0.53% 0.10% 0.07% 0.58% 0.29% 0.34% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 20.52 17.47 12.37 55.06 17.22 13.28 9.16 71.29%
EPS 0.45 0.36 0.07 0.05 0.39 0.20 0.23 56.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6765 0.6759 0.673 0.6728 0.6722 0.6715 0.6718 0.46%
Adjusted Per Share Value based on latest NOSH - 416,324
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 20.52 17.47 12.37 55.06 17.22 13.28 9.16 71.29%
EPS 0.45 0.36 0.07 0.05 0.39 0.20 0.23 56.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6765 0.6759 0.673 0.6728 0.6722 0.6715 0.6718 0.46%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.23 0.21 0.19 0.195 0.18 0.185 0.18 -
P/RPS 1.12 1.20 1.54 0.35 1.05 1.39 1.96 -31.16%
P/EPS 51.51 58.09 274.66 427.28 46.17 93.47 78.47 -24.48%
EY 1.94 1.72 0.36 0.23 2.17 1.07 1.27 32.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.31 0.28 0.29 0.27 0.28 0.27 16.62%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 30/05/24 21/02/24 30/11/23 30/08/23 30/05/23 27/02/23 -
Price 0.21 0.215 0.21 0.195 0.195 0.18 0.18 -
P/RPS 1.02 1.23 1.70 0.35 1.13 1.36 1.96 -35.32%
P/EPS 47.03 59.47 303.57 427.28 50.02 90.94 78.47 -28.93%
EY 2.13 1.68 0.33 0.23 2.00 1.10 1.27 41.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.32 0.31 0.29 0.29 0.27 0.27 9.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment