[ROHAS] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
21-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 17.86%
YoY- -223.26%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 212,193 143,481 86,380 362,666 242,187 154,652 100,644 64.19%
PBT -718 -4,841 1,192 15,026 10,774 9,392 5,073 -
Tax -3,098 -1,213 -959 -7,789 -4,921 -5,414 -2,556 13.63%
NP -3,816 -6,054 233 7,237 5,853 3,978 2,517 -
-
NP to SH -3,927 -4,781 569 3,616 3,186 1,165 978 -
-
Tax Rate - - 80.45% 51.84% 45.67% 57.64% 50.38% -
Total Cost 216,009 149,535 86,147 355,429 236,334 150,674 98,127 68.97%
-
Net Worth 316,680 321,407 326,133 326,133 335,586 330,860 330,860 -2.87%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 316,680 321,407 326,133 326,133 335,586 330,860 330,860 -2.87%
NOSH 472,657 472,657 472,657 472,657 472,657 472,657 472,657 0.00%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -1.80% -4.22% 0.27% 2.00% 2.42% 2.57% 2.50% -
ROE -1.24% -1.49% 0.17% 1.11% 0.95% 0.35% 0.30% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 44.89 30.36 18.28 76.73 51.24 32.72 21.29 64.20%
EPS -0.83 -1.01 0.12 0.77 0.67 0.25 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.69 0.69 0.71 0.70 0.70 -2.87%
Adjusted Per Share Value based on latest NOSH - 472,657
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 44.89 30.36 18.28 76.73 51.24 32.72 21.29 64.20%
EPS -0.83 -1.01 0.12 0.77 0.67 0.25 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.67 0.68 0.69 0.69 0.71 0.70 0.70 -2.87%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.28 0.375 0.39 0.265 0.255 0.26 0.27 -
P/RPS 0.62 1.24 2.13 0.35 0.50 0.79 1.27 -37.91%
P/EPS -33.70 -37.07 323.97 34.64 37.83 105.49 130.49 -
EY -2.97 -2.70 0.31 2.89 2.64 0.95 0.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.55 0.57 0.38 0.36 0.37 0.39 5.05%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 21/11/24 22/08/24 23/05/24 29/02/24 24/11/23 24/08/23 25/05/23 -
Price 0.295 0.305 0.37 0.38 0.26 0.26 0.265 -
P/RPS 0.66 1.00 2.02 0.50 0.51 0.79 1.24 -34.24%
P/EPS -35.51 -30.15 307.35 49.67 38.57 105.49 128.07 -
EY -2.82 -3.32 0.33 2.01 2.59 0.95 0.78 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.45 0.54 0.55 0.37 0.37 0.38 10.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment