[ROHAS] YoY Quarter Result on 30-Jun-2023 [#2]

Stock

[ROHAS] ROHAS TECNIC BERHAD

Announcement Date

24-Aug-2023

Admission Sponsor

Sponsor

Financial Year

31-Dec-2023

Quarter

30-Jun-2023 [#2]

Profit Trend

QoQ- -80.88%

YoY- -68.73%

Quarter Report

Q2 2023 Bursa Announcement Final.pdf

Latest QR

Upcoming QR

ROHAS's Result

ROHAS's Financial Summary

View:

Show?

YoY %

Horiz. %

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Quarter Result
Revenue	57,101	54,008	89,997	50,734	43,330	127,019	90,342	-7.35%
YoY %	5.73%	-39.99%	77.39%	17.09%	-65.89%	40.60%	-	-
Horiz. %	63.21%	59.78%	99.62%	56.16%	47.96%	140.60%	100.00%	-
PBT	-6,033	4,319	1,453	-1,182	-3,978	13,442	8,305	-
YoY %	-239.69%	197.25%	222.93%	70.29%	-129.59%	61.85%	-	-
Horiz. %	-72.64%	52.00%	17.50%	-14.23%	-47.90%	161.85%	100.00%	-
Tax	-254	-2,858	-415	-1,032	512	-1,368	-1,696	-27.10%
YoY %	91.11%	-588.67%	59.79%	-301.56%	137.43%	19.34%	-	-
Horiz. %	14.98%	168.51%	24.47%	60.85%	-30.19%	80.66%	100.00%	-
NP	-6,287	1,461	1,038	-2,214	-3,466	12,074	6,609	-
YoY %	-530.32%	40.75%	146.88%	36.12%	-128.71%	82.69%	-	-
Horiz. %	-95.13%	22.11%	15.71%	-33.50%	-52.44%	182.69%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NP to SH	-5,349	187	598	-2,089	-3,222	11,212	6,039	-
YoY %	-2,960.43%	-68.73%	128.63%	35.16%	-128.74%	85.66%	-	-
Horiz. %	-88.57%	3.10%	9.90%	-34.59%	-53.35%	185.66%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Tax Rate	-	66.17%	28.56%	-	-	10.18%	20.42%	-
YoY %	-	131.69%	0.00%	-	-	-50.15%	-	-
Horiz. %	-	324.05%	139.86%	-	-	49.85%	100.00%	-
Total Cost	63,388	52,547	88,959	52,948	46,796	114,945	83,733	-4.52%
YoY %	20.63%	-40.93%	68.01%	13.15%	-59.29%	37.28%	-	-
Horiz. %	75.70%	62.76%	106.24%	63.23%	55.89%	137.28%	100.00%	-
								-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
Net Worth	321,407	330,860	316,680	316,680	326,133	330,860	349,766	-1.39%
YoY %	-2.86%	4.48%	0.00%	-2.90%	-1.43%	-5.41%	-	-
Horiz. %	91.89%	94.59%	90.54%	90.54%	93.24%	94.59%	100.00%	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Dividend
Div	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-
Div Payout %	-	-	-	-	-	-	-	-
YoY %	-	-	-	-	-	-	-	-
Horiz. %	-	-	-	-	-	-	-	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Equity
Net Worth	321,407	330,860	316,680	316,680	326,133	330,860	349,766	-1.39%
YoY %	-2.86%	4.48%	0.00%	-2.90%	-1.43%	-5.41%	-	-
Horiz. %	91.89%	94.59%	90.54%	90.54%	93.24%	94.59%	100.00%	-
NOSH	472,657	472,657	472,657	472,657	472,657	472,657	472,657	0.00%
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Ratio Analysis
NP Margin	-11.01%	2.71%	1.15%	-4.36%	-8.00%	9.51%	7.32%	-
YoY %	-506.27%	135.65%	126.38%	45.50%	-184.12%	29.92%	-	-
Horiz. %	-150.41%	37.02%	15.71%	-59.56%	-109.29%	129.92%	100.00%	-
ROE	-1.66%	0.06%	0.19%	-0.66%	-0.99%	3.39%	1.73%	-
YoY %	-2,866.67%	-68.42%	128.79%	33.33%	-129.20%	95.95%	-	-
Horiz. %	-95.95%	3.47%	10.98%	-38.15%	-57.23%	195.95%	100.00%	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Per Share
RPS	12.08	11.43	19.04	10.73	9.17	26.87	19.11	-7.35%
YoY %	5.69%	-39.97%	77.45%	17.01%	-65.87%	40.61%	-	-
Horiz. %	63.21%	59.81%	99.63%	56.15%	47.99%	140.61%	100.00%	-
EPS	-1.13	0.04	0.13	-0.44	-0.68	2.37	1.40	-
YoY %	-2,925.00%	-69.23%	129.55%	35.29%	-128.69%	69.29%	-	-
Horiz. %	-80.71%	2.86%	9.29%	-31.43%	-48.57%	169.29%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	0.68	0.70	0.67	0.67	0.69	0.70	0.74	-1.39%
YoY %	-2.86%	4.48%	0.00%	-2.90%	-1.43%	-5.41%	-	-
Horiz. %	91.89%	94.59%	90.54%	90.54%	93.24%	94.59%	100.00%	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Adjusted Per Share Value based on latest NOSH - 472,657
RPS	12.08	11.43	19.04	10.73	9.17	26.87	19.11	-7.35%
YoY %	5.69%	-39.97%	77.45%	17.01%	-65.87%	40.61%	-	-
Horiz. %	63.21%	59.81%	99.63%	56.15%	47.99%	140.61%	100.00%	-
EPS	-1.13	0.04	0.13	-0.44	-0.68	2.37	1.40	-
YoY %	-2,925.00%	-69.23%	129.55%	35.29%	-128.69%	69.29%	-	-
Horiz. %	-80.71%	2.86%	9.29%	-31.43%	-48.57%	169.29%	100.00%	-
DPS	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
NAPS	0.68	0.70	0.67	0.67	0.69	0.70	0.74	-1.39%
YoY %	-2.86%	4.48%	0.00%	-2.90%	-1.43%	-5.41%	-	-
Horiz. %	91.89%	94.59%	90.54%	90.54%	93.24%	94.59%	100.00%	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Price Multiplier on Financial Quarter End Date
Date	28/06/24	30/06/23	30/06/22	30/06/21	30/06/20	28/06/19	29/06/18	-
Price	0.375	0.26	0.28	0.30	0.43	0.53	1.22	-
P/RPS	3.10	2.28	1.47	2.79	4.69	1.97	6.38	-11.32%
YoY %	35.96%	55.10%	-47.31%	-40.51%	138.07%	-69.12%	-	-
Horiz. %	48.59%	35.74%	23.04%	43.73%	73.51%	30.88%	100.00%	-
P/EPS	-33.14	657.17	221.31	-67.88	-63.08	22.34	95.49	-
YoY %	-105.04%	196.95%	426.03%	-7.61%	-382.36%	-76.60%	-	-
Horiz. %	-34.71%	688.21%	231.76%	-71.09%	-66.06%	23.40%	100.00%	-
EY	-3.02	0.15	0.45	-1.47	-1.59	4.48	1.05	-
YoY %	-2,113.33%	-66.67%	130.61%	7.55%	-135.49%	326.67%	-	-
Horiz. %	-287.62%	14.29%	42.86%	-140.00%	-151.43%	426.67%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.55	0.37	0.42	0.45	0.62	0.76	1.65	-16.71%
YoY %	48.65%	-11.90%	-6.67%	-27.42%	-18.42%	-53.94%	-	-
Horiz. %	33.33%	22.42%	25.45%	27.27%	37.58%	46.06%	100.00%	-

	30/06/24	30/06/23	30/06/22	30/06/21	30/06/20	30/06/19	30/06/18	CAGR
Price Multiplier on Announcement Date
Date	22/08/24	24/08/23	24/08/22	02/09/21	28/08/20	30/08/19	28/08/18	-
Price	0.305	0.26	0.325	0.30	0.37	0.565	1.19	-
P/RPS	2.52	2.28	1.71	2.79	4.04	2.10	6.23	-13.99%
YoY %	10.53%	33.33%	-38.71%	-30.94%	92.38%	-66.29%	-	-
Horiz. %	40.45%	36.60%	27.45%	44.78%	64.85%	33.71%	100.00%	-
P/EPS	-26.95	657.17	256.88	-67.88	-54.28	23.82	93.14	-
YoY %	-104.10%	155.83%	478.43%	-25.06%	-327.88%	-74.43%	-	-
Horiz. %	-28.93%	705.57%	275.80%	-72.88%	-58.28%	25.57%	100.00%	-
EY	-3.71	0.15	0.39	-1.47	-1.84	4.20	1.07	-
YoY %	-2,573.33%	-61.54%	126.53%	20.11%	-143.81%	292.52%	-	-
Horiz. %	-346.73%	14.02%	36.45%	-137.38%	-171.96%	392.52%	100.00%	-
DY	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-
YoY %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	-	-
Horiz. %	-	-	-	-	-	-	-	-
P/NAPS	0.45	0.37	0.49	0.45	0.54	0.81	1.61	-19.12%
YoY %	21.62%	-24.49%	8.89%	-16.67%	-33.33%	-49.69%	-	-
Horiz. %	27.95%	22.98%	30.43%	27.95%	33.54%	50.31%	100.00%	-

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions

Be the first to like this. Showing 0 of 0 comments

Featured Posts

MQ Trader

Introducing MY's First IPO Fund for Sophisticated Investors!

MQ Chat

New Update. Discover investment communities that resonate with your ideas

MQ Trader

M & A Value Partners IPO Equity Fund has been launched - Targeted 13% Return p.a

Latest Videos