[ROHAS] QoQ Cumulative Quarter Result on 31-Dec-2006 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 137.77%
YoY- 64.45%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 54,772 34,365 15,874 67,029 60,198 39,652 20,504 92.40%
PBT 2,597 1,489 317 3,848 1,751 932 802 118.71%
Tax -16 -24 -10 -116 -99 -70 -38 -43.79%
NP 2,581 1,465 307 3,732 1,652 862 764 124.97%
-
NP to SH 2,585 1,465 307 3,840 1,615 825 764 125.21%
-
Tax Rate 0.62% 1.61% 3.15% 3.01% 5.65% 7.51% 4.74% -
Total Cost 52,191 32,900 15,567 63,297 58,546 38,790 19,740 91.09%
-
Net Worth 36,928 36,624 35,563 35,150 32,724 31,847 28,515 18.79%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 36,928 36,624 35,563 35,150 32,724 31,847 28,515 18.79%
NOSH 31,295 30,268 30,396 30,301 30,300 30,330 26,901 10.60%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 4.71% 4.26% 1.93% 5.57% 2.74% 2.17% 3.73% -
ROE 7.00% 4.00% 0.86% 10.92% 4.94% 2.59% 2.68% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 175.02 113.53 52.22 221.20 198.67 130.73 76.22 73.96%
EPS 8.26 4.84 1.01 12.67 5.33 2.72 2.84 103.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.21 1.17 1.16 1.08 1.05 1.06 7.40%
Adjusted Per Share Value based on latest NOSH - 30,314
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 11.59 7.27 3.36 14.18 12.74 8.39 4.34 92.36%
EPS 0.55 0.31 0.06 0.81 0.34 0.17 0.16 127.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0781 0.0775 0.0752 0.0744 0.0692 0.0674 0.0603 18.80%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.00 0.79 0.87 0.68 0.73 0.82 0.90 -
P/RPS 0.57 0.70 1.67 0.31 0.37 0.63 1.18 -38.40%
P/EPS 12.11 16.32 86.14 5.37 13.70 30.15 31.69 -47.30%
EY 8.26 6.13 1.16 18.64 7.30 3.32 3.16 89.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.65 0.74 0.59 0.68 0.78 0.85 0.00%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 30/08/07 28/05/07 28/02/07 30/11/06 25/08/06 31/05/06 -
Price 0.95 0.77 0.77 0.85 0.80 0.78 0.73 -
P/RPS 0.54 0.68 1.47 0.38 0.40 0.60 0.96 -31.83%
P/EPS 11.50 15.91 76.24 6.71 15.01 28.68 25.70 -41.46%
EY 8.69 6.29 1.31 14.91 6.66 3.49 3.89 70.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.64 0.66 0.73 0.74 0.74 0.69 11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment