[ROHAS] QoQ TTM Result on 31-Dec-2006 [#4]

Stock
[ROHAS] ROHAS TECNIC BERHAD
Announcement Date
28-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- 72.75%
YoY- 81.76%
Quarter Report
Latest QR
Upcoming QR
ROHAS's Result
ROHAS's Financial Summary
View:
Show?
TTM Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 69,567 69,705 70,361 74,991 83,510 87,366 94,673 -18.55%
PBT 5,535 5,245 4,203 4,688 2,644 2,442 2,509 69.38%
Tax -370 -407 -425 -453 -147 -148 -146 85.77%
NP 5,165 4,838 3,778 4,235 2,497 2,294 2,363 68.34%
-
NP to SH 5,186 4,855 3,774 4,215 2,440 2,224 2,305 71.61%
-
Tax Rate 6.68% 7.76% 10.11% 9.66% 5.56% 6.06% 5.82% -
Total Cost 64,402 64,867 66,583 70,756 81,013 85,072 92,310 -21.32%
-
Net Worth 36,916 36,680 35,563 34,255 32,773 32,339 28,515 18.76%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 36,916 36,680 35,563 34,255 32,773 32,339 28,515 18.76%
NOSH 31,284 30,314 30,396 30,314 30,346 30,800 26,901 10.57%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 7.42% 6.94% 5.37% 5.65% 2.99% 2.63% 2.50% -
ROE 14.05% 13.24% 10.61% 12.30% 7.44% 6.88% 8.08% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 222.37 229.94 231.48 247.38 275.19 283.66 351.93 -26.34%
EPS 16.58 16.02 12.42 13.90 8.04 7.22 8.57 55.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.21 1.17 1.13 1.08 1.05 1.06 7.40%
Adjusted Per Share Value based on latest NOSH - 30,314
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 14.72 14.75 14.89 15.87 17.67 18.48 20.03 -18.54%
EPS 1.10 1.03 0.80 0.89 0.52 0.47 0.49 71.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0781 0.0776 0.0752 0.0725 0.0693 0.0684 0.0603 18.80%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 1.00 0.79 0.87 0.68 0.73 0.82 0.90 -
P/RPS 0.45 0.34 0.38 0.27 0.27 0.29 0.26 44.10%
P/EPS 6.03 4.93 7.01 4.89 9.08 11.36 10.50 -30.88%
EY 16.58 20.27 14.27 20.45 11.01 8.81 9.52 44.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.65 0.74 0.60 0.68 0.78 0.85 0.00%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 30/08/07 28/05/07 28/02/07 30/11/06 25/08/06 31/05/06 -
Price 0.95 0.77 0.77 0.85 0.80 0.78 0.73 -
P/RPS 0.43 0.33 0.33 0.34 0.29 0.27 0.21 61.17%
P/EPS 5.73 4.81 6.20 6.11 9.95 10.80 8.52 -23.21%
EY 17.45 20.80 16.12 16.36 10.05 9.26 11.74 30.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.64 0.66 0.75 0.74 0.74 0.69 11.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment