[SEG] QoQ Cumulative Quarter Result on 31-Mar-2024 [#1]

Stock
[SEG] SEG INTERNATIONAL BHD
Announcement Date
16-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
31-Mar-2024 [#1]
Profit Trend
QoQ- -69.17%
YoY- -22.38%
Quarter Report
Latest QR
Upcoming QR
SEG's Result
SEG's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 93,651 49,668 186,455 142,714 93,491 45,998 213,939 -42.37%
PBT 2,994 3,452 10,258 12,145 7,793 5,279 45,268 -83.67%
Tax -467 111 1,306 -1,468 -805 -681 -5,156 -79.86%
NP 2,527 3,563 11,564 10,677 6,988 4,598 40,112 -84.19%
-
NP to SH 2,533 3,569 11,576 10,681 6,989 4,598 40,117 -84.17%
-
Tax Rate 15.60% -3.22% -12.73% 12.09% 10.33% 12.90% 11.39% -
Total Cost 91,124 46,105 174,891 132,037 86,503 41,400 173,827 -35.01%
-
Net Worth 124,631 126,488 123,430 122,602 134,796 132,273 127,932 -1.72%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - 15,902 15,906 - - 61,211 -
Div Payout % - - 137.38% 148.92% - - 152.58% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 124,631 126,488 123,430 122,602 134,796 132,273 127,932 -1.72%
NOSH 1,265,742 1,265,742 1,265,742 1,265,742 1,265,742 1,265,742 1,265,742 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 2.70% 7.17% 6.20% 7.48% 7.47% 10.00% 18.75% -
ROE 2.03% 2.82% 9.38% 8.71% 5.18% 3.48% 31.36% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.66 4.06 15.24 11.66 7.64 3.76 17.48 -42.33%
EPS 0.21 0.29 0.95 0.87 0.57 0.38 3.27 -83.99%
DPS 0.00 0.00 1.30 1.30 0.00 0.00 5.00 -
NAPS 0.102 0.1035 0.1009 0.1002 0.1102 0.1081 0.1045 -1.60%
Adjusted Per Share Value based on latest NOSH - 1,265,742
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 7.40 3.92 14.73 11.28 7.39 3.63 16.90 -42.36%
EPS 0.20 0.28 0.91 0.84 0.55 0.36 3.17 -84.17%
DPS 0.00 0.00 1.26 1.26 0.00 0.00 4.84 -
NAPS 0.0985 0.0999 0.0975 0.0969 0.1065 0.1045 0.1011 -1.72%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.63 0.65 0.65 0.655 0.665 0.695 0.645 -
P/RPS 8.22 15.99 4.26 5.62 8.70 18.49 3.69 70.65%
P/EPS 303.90 222.58 68.69 75.03 116.39 184.95 19.68 521.14%
EY 0.33 0.45 1.46 1.33 0.86 0.54 5.08 -83.86%
DY 0.00 0.00 2.00 1.98 0.00 0.00 7.75 -
P/NAPS 6.18 6.28 6.44 6.54 6.03 6.43 6.17 0.10%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 16/05/24 27/02/24 15/11/23 16/08/23 19/05/23 27/02/23 -
Price 0.615 0.64 0.655 0.655 0.655 0.70 0.65 -
P/RPS 8.02 15.75 4.30 5.62 8.57 18.62 3.72 66.96%
P/EPS 296.66 219.15 69.22 75.03 114.64 186.28 19.84 507.94%
EY 0.34 0.46 1.44 1.33 0.87 0.54 5.04 -83.45%
DY 0.00 0.00 1.98 1.98 0.00 0.00 7.69 -
P/NAPS 6.03 6.18 6.49 6.54 5.94 6.48 6.22 -2.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment