[BERTAM] QoQ Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[BERTAM] BERTAM ALLIANCE BHD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- -3.16%
YoY- 1078.01%
Quarter Report
Latest QR
Upcoming QR
BERTAM's Result
BERTAM's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 0 0 17,248 145,248 129,426 129,426 11,255 -
PBT 146 -1,505 68,497 68,497 70,732 72,035 -29,178 -
Tax -2 -2 -5,819 -17 -17 0 4,781 -
NP 144 -1,507 62,678 68,480 70,715 72,035 -24,397 -
-
NP to SH 144 -1,507 62,681 68,480 70,715 72,035 -24,395 -
-
Tax Rate 1.37% - 8.50% 0.02% 0.02% 0.00% - -
Total Cost -144 1,507 -45,430 76,768 58,711 57,391 35,652 -
-
Net Worth 206,756 204,688 206,756 212,958 215,026 215,026 144,729 26.92%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 206,756 204,688 206,756 212,958 215,026 215,026 144,729 26.92%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.00% 0.00% 363.39% 47.15% 54.64% 55.66% -216.77% -
ROE 0.07% -0.74% 30.32% 32.16% 32.89% 33.50% -16.86% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.00 0.00 8.34 70.25 62.60 62.60 5.44 -
EPS 0.07 -0.73 30.32 33.12 34.20 34.84 -11.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 0.99 1.00 1.03 1.04 1.04 0.70 26.92%
Adjusted Per Share Value based on latest NOSH - 206,756
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 0.00 0.00 3.57 30.02 26.75 26.75 2.33 -
EPS 0.03 -0.31 12.96 14.15 14.62 14.89 -5.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4274 0.4231 0.4274 0.4402 0.4444 0.4444 0.2991 26.94%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.255 0.39 0.41 0.465 0.50 0.545 0.61 -
P/RPS 0.00 0.00 4.91 0.66 0.80 0.87 11.21 -
P/EPS 366.13 -53.51 1.35 1.40 1.46 1.56 -5.17 -
EY 0.27 -1.87 73.94 71.23 68.40 63.93 -19.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.39 0.41 0.45 0.48 0.52 0.87 -55.39%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 30/05/18 19/04/18 24/11/17 24/08/17 26/05/17 28/02/17 -
Price 0.285 0.235 0.27 0.42 0.44 0.49 0.58 -
P/RPS 0.00 0.00 3.24 0.60 0.70 0.78 10.65 -
P/EPS 409.20 -32.24 0.89 1.27 1.29 1.41 -4.92 -
EY 0.24 -3.10 112.28 78.86 77.73 71.10 -20.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.24 0.27 0.41 0.42 0.47 0.83 -50.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment