[BERTAM] QoQ Cumulative Quarter Result on 31-Mar-2020 [#1]

Announcement Date
30-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 99.53%
YoY- 93.8%
View:
Show?
Cumulative Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 6,124 4,810 1,535 457 10,636 7,675 4,641 20.20%
PBT -39,941 -15,188 -14,735 -86 -19,464 -5,220 -1,500 782.87%
Tax -27 -27 29,461 9 3,137 2,837 0 -
NP -39,968 -15,215 14,726 -77 -16,327 -2,383 -1,500 783.27%
-
NP to SH -39,968 -15,215 -14,726 -77 -16,327 -2,383 -1,500 783.27%
-
Tax Rate - - - - - - - -
Total Cost 46,092 20,025 -13,191 534 26,963 10,058 6,141 281.01%
-
Net Worth 117,857 155,067 155,067 169,539 169,539 184,012 184,012 -25.59%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 117,857 155,067 155,067 169,539 169,539 184,012 184,012 -25.59%
NOSH 206,766 206,756 206,756 206,756 206,756 206,756 206,756 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -652.65% -316.32% 959.35% -16.85% -153.51% -31.05% -32.32% -
ROE -33.91% -9.81% -9.50% -0.05% -9.63% -1.30% -0.82% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 2.96 2.33 0.74 0.22 5.14 3.71 2.24 20.31%
EPS -19.33 -7.36 -7.12 -0.04 -7.90 -1.15 -0.73 779.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.57 0.75 0.75 0.82 0.82 0.89 0.89 -25.59%
Adjusted Per Share Value based on latest NOSH - 206,756
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 1.27 0.99 0.32 0.09 2.20 1.59 0.96 20.40%
EPS -8.26 -3.14 -3.04 -0.02 -3.37 -0.49 -0.31 783.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2436 0.3205 0.3205 0.3504 0.3504 0.3803 0.3803 -25.59%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.13 0.10 0.14 0.18 0.25 0.16 0.25 -
P/RPS 4.39 4.30 18.86 81.44 4.86 4.31 11.14 -46.09%
P/EPS -0.67 -1.36 -1.97 -483.33 -3.17 -13.88 -34.46 -92.68%
EY -148.69 -73.59 -50.87 -0.21 -31.59 -7.20 -2.90 1263.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.13 0.19 0.22 0.30 0.18 0.28 -12.23%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 29/03/21 23/11/20 27/08/20 30/06/20 28/02/20 29/11/19 30/08/19 -
Price 0.15 0.125 0.13 0.14 0.20 0.25 0.14 -
P/RPS 5.06 5.37 17.51 63.34 3.89 6.73 6.24 -12.98%
P/EPS -0.78 -1.70 -1.83 -375.92 -2.53 -21.69 -19.30 -88.10%
EY -128.87 -58.87 -54.79 -0.27 -39.48 -4.61 -5.18 743.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.17 0.17 0.17 0.24 0.28 0.16 38.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment