[RGTBHD] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
27-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -423.25%
YoY- -345.56%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 24,618 26,426 9,428 6,574 3,536 10,514 7,921 112.82%
PBT 3,583 -849 -2,974 -2,613 -500 -1,417 -1,368 -
Tax -984 -190 -36 0 0 -50 -46 669.15%
NP 2,599 -1,039 -3,010 -2,613 -500 -1,467 -1,414 -
-
NP to SH 1,271 -1,837 -3,008 -2,611 -499 -1,462 -1,411 -
-
Tax Rate 27.46% - - - - - - -
Total Cost 22,019 27,465 12,438 9,187 4,036 11,981 9,335 77.10%
-
Net Worth 57,231 31,630 174 174 2,325 3,487 3,487 544.73%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 57,231 31,630 174 174 2,325 3,487 3,487 544.73%
NOSH 576,930 576,930 58,132 58,132 58,132 58,132 58,132 361.17%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 10.56% -3.93% -31.93% -39.75% -14.14% -13.95% -17.85% -
ROE 2.22% -5.81% -1,724.79% -1,497.15% -21.46% -41.92% -40.45% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 4.27 8.10 16.22 11.31 6.08 18.09 13.63 -53.84%
EPS 0.22 -1.47 -5.17 -4.50 -0.90 -2.50 -2.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0992 0.097 0.003 0.003 0.04 0.06 0.06 39.77%
Adjusted Per Share Value based on latest NOSH - 58,132
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.98 7.50 2.67 1.86 1.00 2.98 2.25 112.56%
EPS 0.36 -0.52 -0.85 -0.74 -0.14 -0.41 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1624 0.0897 0.0005 0.0005 0.0066 0.0099 0.0099 544.50%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.165 0.135 0.305 0.36 0.22 0.11 0.135 -
P/RPS 3.87 1.67 1.88 3.18 3.62 0.61 0.99 147.94%
P/EPS 74.90 -23.96 -5.89 -8.02 -25.63 -4.37 -5.56 -
EY 1.34 -4.17 -16.97 -12.48 -3.90 -22.86 -17.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.66 1.39 101.67 120.00 5.50 1.83 2.25 -18.33%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 31/10/18 24/08/18 30/05/18 27/03/18 21/11/17 22/08/17 26/05/17 -
Price 0.155 0.175 0.085 0.305 0.24 0.08 0.11 -
P/RPS 3.63 2.16 0.52 2.70 3.95 0.44 0.81 171.57%
P/EPS 70.36 -31.06 -1.64 -6.79 -27.96 -3.18 -4.53 -
EY 1.42 -3.22 -60.87 -14.73 -3.58 -31.44 -22.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.80 28.33 101.67 6.00 1.33 1.83 -10.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment