[RGTBHD] QoQ Cumulative Quarter Result on 31-Dec-2022 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
09-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Dec-2022 [#2]
Profit Trend
QoQ- 68.08%
YoY- 48.94%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 28,144 107,322 87,267 59,720 33,033 121,237 85,735 -52.38%
PBT 1,338 4,097 5,994 5,365 3,219 13,807 9,834 -73.51%
Tax -364 -1,613 -629 -1,153 -607 -2,016 -1,378 -58.79%
NP 974 2,484 5,365 4,212 2,612 11,791 8,456 -76.29%
-
NP to SH 702 1,757 4,370 3,923 2,334 10,000 6,846 -78.06%
-
Tax Rate 27.20% 39.37% 10.49% 21.49% 18.86% 14.60% 14.01% -
Total Cost 27,170 104,838 81,902 55,508 30,421 109,446 77,279 -50.15%
-
Net Worth 146,250 142,907 1,437,725 142,841 141,498 116,857 111,828 19.57%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 6,344 - - - - - 4,536 25.03%
Div Payout % 903.84% - - - - - 66.27% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 146,250 142,907 1,437,725 142,841 141,498 116,857 111,828 19.57%
NOSH 1,057,487 1,057,487 1,029,771 980,461 946,660 946,054 943,626 7.88%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 3.46% 2.31% 6.15% 7.05% 7.91% 9.73% 9.86% -
ROE 0.48% 1.23% 0.30% 2.75% 1.65% 8.56% 6.12% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 2.66 10.80 8.95 6.25 3.49 15.10 11.34 -61.93%
EPS 0.07 0.18 0.45 0.41 0.25 1.25 0.91 -81.88%
DPS 0.60 0.00 0.00 0.00 0.00 0.00 0.60 0.00%
NAPS 0.1383 0.1438 1.475 0.1494 0.1495 0.1455 0.1479 -4.37%
Adjusted Per Share Value based on latest NOSH - 980,461
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.98 30.45 24.76 16.94 9.37 34.39 24.32 -52.39%
EPS 0.20 0.50 1.24 1.11 0.66 2.84 1.94 -77.98%
DPS 1.80 0.00 0.00 0.00 0.00 0.00 1.29 24.84%
NAPS 0.4149 0.4054 4.0787 0.4052 0.4014 0.3315 0.3172 19.58%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.245 0.26 0.27 0.375 0.35 0.35 0.435 -
P/RPS 9.21 2.41 3.02 6.00 10.03 2.32 3.84 79.08%
P/EPS 369.07 147.06 60.22 91.39 141.93 28.11 48.04 288.86%
EY 0.27 0.68 1.66 1.09 0.70 3.56 2.08 -74.33%
DY 2.45 0.00 0.00 0.00 0.00 0.00 1.38 46.56%
P/NAPS 1.77 1.81 0.18 2.51 2.34 2.41 2.94 -28.67%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 17/11/23 25/08/23 11/05/23 09/02/23 17/11/22 29/08/22 28/04/22 -
Price 0.24 0.255 0.30 0.365 0.38 0.34 0.46 -
P/RPS 9.02 2.36 3.35 5.84 10.89 2.25 4.06 70.18%
P/EPS 361.53 144.23 66.92 88.96 154.10 27.31 50.80 269.54%
EY 0.28 0.69 1.49 1.12 0.65 3.66 1.97 -72.73%
DY 2.50 0.00 0.00 0.00 0.00 0.00 1.30 54.58%
P/NAPS 1.74 1.77 0.20 2.44 2.54 2.34 3.11 -32.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment