[RGTBHD] QoQ Cumulative Quarter Result on 31-Dec-2023 [#2]

Stock
[RGTBHD] RGT BERHAD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Dec-2023 [#2]
Profit Trend
QoQ- 228.49%
YoY- -41.22%
Quarter Report
Latest QR
Upcoming QR
RGTBHD's Result
RGTBHD's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 110,396 84,582 58,305 28,144 107,322 87,267 59,720 50.67%
PBT 3,148 3,521 2,915 1,338 4,097 5,994 5,365 -29.93%
Tax 1,524 -519 -206 -364 -1,613 -629 -1,153 -
NP 4,672 3,002 2,709 974 2,484 5,365 4,212 7.16%
-
NP to SH 5,277 3,613 2,306 702 1,757 4,370 3,923 21.87%
-
Tax Rate -48.41% 14.74% 7.07% 27.20% 39.37% 10.49% 21.49% -
Total Cost 105,724 81,580 55,596 27,170 104,838 81,902 55,508 53.71%
-
Net Worth 147,654 144,893 146,177 146,250 142,907 1,437,725 142,841 2.23%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 2,094 6,231 6,300 6,344 - - - -
Div Payout % 39.70% 172.49% 273.23% 903.84% - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 147,654 144,893 146,177 146,250 142,907 1,437,725 142,841 2.23%
NOSH 352,495 1,057,487 1,057,487 1,057,487 1,057,487 1,029,771 980,461 -49.47%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 4.23% 3.55% 4.65% 3.46% 2.31% 6.15% 7.05% -
ROE 3.57% 2.49% 1.58% 0.48% 1.23% 0.30% 2.75% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 31.62 8.14 5.55 2.66 10.80 8.95 6.25 194.99%
EPS 1.51 0.35 0.22 0.07 0.18 0.45 0.41 138.67%
DPS 0.60 0.60 0.60 0.60 0.00 0.00 0.00 -
NAPS 0.4229 0.1395 0.1392 0.1383 0.1438 1.475 0.1494 100.23%
Adjusted Per Share Value based on latest NOSH - 1,057,487
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 31.32 24.00 16.54 7.98 30.45 24.76 16.94 50.69%
EPS 1.50 1.02 0.65 0.20 0.50 1.24 1.11 22.25%
DPS 0.59 1.77 1.79 1.80 0.00 0.00 0.00 -
NAPS 0.4189 0.411 0.4147 0.4149 0.4054 4.0787 0.4052 2.24%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.805 0.22 0.235 0.245 0.26 0.27 0.375 -
P/RPS 2.55 2.70 4.23 9.21 2.41 3.02 6.00 -43.50%
P/EPS 53.26 63.25 107.02 369.07 147.06 60.22 91.39 -30.25%
EY 1.88 1.58 0.93 0.27 0.68 1.66 1.09 43.86%
DY 0.75 2.73 2.55 2.45 0.00 0.00 0.00 -
P/NAPS 1.90 1.58 1.69 1.77 1.81 0.18 2.51 -16.95%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 24/05/24 22/02/24 17/11/23 25/08/23 11/05/23 09/02/23 -
Price 0.59 0.305 0.235 0.24 0.255 0.30 0.365 -
P/RPS 1.87 3.75 4.23 9.02 2.36 3.35 5.84 -53.22%
P/EPS 39.04 87.68 107.02 361.53 144.23 66.92 88.96 -42.28%
EY 2.56 1.14 0.93 0.28 0.69 1.49 1.12 73.60%
DY 1.02 1.97 2.55 2.50 0.00 0.00 0.00 -
P/NAPS 1.40 2.19 1.69 1.74 1.77 0.20 2.44 -30.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment