[SCOMNET] QoQ Quarter Result on 31-Dec-2015 [#4]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
29-Feb-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Dec-2015 [#4]
Profit Trend
QoQ- 575.73%
YoY- 440.34%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 8,244 6,805 6,460 8,029 8,077 8,489 10,346 -14.01%
PBT 932 966 242 1,335 206 1,138 293 115.83%
Tax 0 0 0 57 0 -46 0 -
NP 932 966 242 1,392 206 1,092 293 115.83%
-
NP to SH 932 966 242 1,392 206 1,092 293 115.83%
-
Tax Rate 0.00% 0.00% 0.00% -4.27% 0.00% 4.04% 0.00% -
Total Cost 7,312 5,839 6,218 6,637 7,871 7,397 10,053 -19.07%
-
Net Worth 41,310 41,310 41,310 41,310 38,879 38,879 38,879 4.11%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div - 972 - - - - - -
Div Payout % - 100.62% - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 41,310 41,310 41,310 41,310 38,879 38,879 38,879 4.11%
NOSH 243,000 243,000 243,000 243,000 243,000 243,000 243,000 0.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
NP Margin 11.31% 14.20% 3.75% 17.34% 2.55% 12.86% 2.83% -
ROE 2.26% 2.34% 0.59% 3.37% 0.53% 2.81% 0.75% -
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 3.39 2.80 2.66 3.30 3.32 3.49 4.26 -14.09%
EPS 0.38 0.40 0.10 0.57 0.08 0.45 0.12 115.19%
DPS 0.00 0.40 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.16 0.16 0.16 4.11%
Adjusted Per Share Value based on latest NOSH - 243,000
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.96 0.79 0.75 0.93 0.94 0.99 1.20 -13.78%
EPS 0.11 0.11 0.03 0.16 0.02 0.13 0.03 137.22%
DPS 0.00 0.11 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.048 0.048 0.048 0.048 0.0452 0.0452 0.0452 4.07%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.12 0.125 0.12 0.12 0.10 0.115 0.14 -
P/RPS 3.54 4.46 4.51 3.63 3.01 3.29 3.29 4.98%
P/EPS 31.29 31.44 120.50 20.95 117.96 25.59 116.11 -58.17%
EY 3.20 3.18 0.83 4.77 0.85 3.91 0.86 139.54%
DY 0.00 3.20 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.74 0.71 0.71 0.63 0.72 0.88 -13.29%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 24/11/16 30/08/16 31/05/16 29/02/16 30/11/15 26/08/15 29/05/15 -
Price 0.125 0.11 0.13 0.105 0.125 0.09 0.125 -
P/RPS 3.68 3.93 4.89 3.18 3.76 2.58 2.94 16.09%
P/EPS 32.59 27.67 130.54 18.33 147.45 20.03 103.67 -53.66%
EY 3.07 3.61 0.77 5.46 0.68 4.99 0.96 116.60%
DY 0.00 3.64 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.65 0.76 0.62 0.78 0.56 0.78 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment