[SCOMNET] QoQ Quarter Result on 31-Mar-2016 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -82.61%
YoY- -17.41%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 8,904 8,244 6,805 6,460 8,029 8,077 8,489 3.21%
PBT 192 932 966 242 1,335 206 1,138 -69.30%
Tax 14 0 0 0 57 0 -46 -
NP 206 932 966 242 1,392 206 1,092 -66.94%
-
NP to SH 206 932 966 242 1,392 206 1,092 -66.94%
-
Tax Rate -7.29% 0.00% 0.00% 0.00% -4.27% 0.00% 4.04% -
Total Cost 8,698 7,312 5,839 6,218 6,637 7,871 7,397 11.35%
-
Net Worth 41,310 41,310 41,310 41,310 41,310 38,879 38,879 4.10%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - 972 - - - - -
Div Payout % - - 100.62% - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 41,310 41,310 41,310 41,310 41,310 38,879 38,879 4.10%
NOSH 243,000 243,000 243,000 243,000 243,000 243,000 243,000 0.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 2.31% 11.31% 14.20% 3.75% 17.34% 2.55% 12.86% -
ROE 0.50% 2.26% 2.34% 0.59% 3.37% 0.53% 2.81% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 3.66 3.39 2.80 2.66 3.30 3.32 3.49 3.20%
EPS 0.08 0.38 0.40 0.10 0.57 0.08 0.45 -68.21%
DPS 0.00 0.00 0.40 0.00 0.00 0.00 0.00 -
NAPS 0.17 0.17 0.17 0.17 0.17 0.16 0.16 4.10%
Adjusted Per Share Value based on latest NOSH - 243,000
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 1.07 0.99 0.82 0.77 0.96 0.97 1.02 3.22%
EPS 0.02 0.11 0.12 0.03 0.17 0.02 0.13 -71.12%
DPS 0.00 0.00 0.12 0.00 0.00 0.00 0.00 -
NAPS 0.0495 0.0495 0.0495 0.0495 0.0495 0.0466 0.0466 4.08%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.135 0.12 0.125 0.12 0.12 0.10 0.115 -
P/RPS 3.68 3.54 4.46 4.51 3.63 3.01 3.29 7.71%
P/EPS 159.25 31.29 31.44 120.50 20.95 117.96 25.59 236.45%
EY 0.63 3.20 3.18 0.83 4.77 0.85 3.91 -70.22%
DY 0.00 0.00 3.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.71 0.74 0.71 0.71 0.63 0.72 6.35%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 24/11/16 30/08/16 31/05/16 29/02/16 30/11/15 26/08/15 -
Price 0.135 0.125 0.11 0.13 0.105 0.125 0.09 -
P/RPS 3.68 3.68 3.93 4.89 3.18 3.76 2.58 26.57%
P/EPS 159.25 32.59 27.67 130.54 18.33 147.45 20.03 295.85%
EY 0.63 3.07 3.61 0.77 5.46 0.68 4.99 -74.67%
DY 0.00 0.00 3.64 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.74 0.65 0.76 0.62 0.78 0.56 25.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment