[SCOMNET] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
20-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- -7.45%
YoY- 51.57%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 37,348 45,144 39,863 35,973 43,004 32,117 32,753 9.12%
PBT 7,585 13,140 12,409 9,733 10,247 8,626 6,816 7.36%
Tax -1,492 -3,036 -3,007 -2,329 -2,247 -1,630 -1,406 4.02%
NP 6,093 10,104 9,402 7,404 8,000 6,996 5,410 8.22%
-
NP to SH 6,093 10,104 9,402 7,404 8,000 6,996 5,410 8.22%
-
Tax Rate 19.67% 23.11% 24.23% 23.93% 21.93% 18.90% 20.63% -
Total Cost 31,255 35,040 30,461 28,569 35,004 25,121 27,343 9.29%
-
Net Worth 327,510 327,492 327,505 318,606 311,366 298,940 281,549 10.57%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - 3,808 - 11,425 - 11,326 - -
Div Payout % - 37.69% - 154.31% - 161.90% - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 327,510 327,492 327,505 318,606 311,366 298,940 281,549 10.57%
NOSH 761,975 761,775 761,774 761,771 759,431 755,090 722,476 3.60%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 16.31% 22.38% 23.59% 20.58% 18.60% 21.78% 16.52% -
ROE 1.86% 3.09% 2.87% 2.32% 2.57% 2.34% 1.92% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.90 5.93 5.23 4.72 5.66 4.25 4.53 5.35%
EPS 0.80 1.33 1.23 0.97 1.05 0.93 0.75 4.38%
DPS 0.00 0.50 0.00 1.50 0.00 1.50 0.00 -
NAPS 0.43 0.43 0.43 0.4183 0.41 0.3959 0.3897 6.76%
Adjusted Per Share Value based on latest NOSH - 761,771
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 4.34 5.25 4.63 4.18 5.00 3.73 3.81 9.04%
EPS 0.71 1.17 1.09 0.86 0.93 0.81 0.63 8.27%
DPS 0.00 0.44 0.00 1.33 0.00 1.32 0.00 -
NAPS 0.3806 0.3805 0.3806 0.3702 0.3618 0.3474 0.3272 10.57%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.57 1.66 1.12 1.34 2.01 1.77 1.57 -
P/RPS 32.02 28.01 21.40 28.37 35.50 41.61 34.63 -5.07%
P/EPS 196.26 125.13 90.73 137.85 190.81 191.04 209.67 -4.29%
EY 0.51 0.80 1.10 0.73 0.52 0.52 0.48 4.11%
DY 0.00 0.30 0.00 1.12 0.00 0.85 0.00 -
P/NAPS 3.65 3.86 2.60 3.20 4.90 4.47 4.03 -6.37%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 21/02/23 22/11/22 23/08/22 20/05/22 22/02/22 25/11/21 27/08/21 -
Price 1.37 1.79 1.35 1.30 1.52 1.96 1.51 -
P/RPS 27.94 30.20 25.79 27.53 26.84 46.08 33.31 -11.03%
P/EPS 171.26 134.93 109.36 133.73 144.29 211.55 201.65 -10.29%
EY 0.58 0.74 0.91 0.75 0.69 0.47 0.50 10.37%
DY 0.00 0.28 0.00 1.15 0.00 0.77 0.00 -
P/NAPS 3.19 4.16 3.14 3.11 3.71 4.95 3.87 -12.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment