[SCOMNET] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[SCOMNET] SUPERCOMNET TECHNOLOGIES BHD
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -39.7%
YoY- -23.84%
Quarter Report
Latest QR
Upcoming QR
SCOMNET's Result
SCOMNET's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 32,531 33,333 37,365 37,348 45,144 39,863 35,973 -6.47%
PBT 9,432 9,417 9,017 7,585 13,140 12,409 9,733 -2.07%
Tax -2,030 -2,117 -1,997 -1,492 -3,036 -3,007 -2,329 -8.74%
NP 7,402 7,300 7,020 6,093 10,104 9,402 7,404 -0.01%
-
NP to SH 7,402 7,300 7,020 6,093 10,104 9,402 7,404 -0.01%
-
Tax Rate 21.52% 22.48% 22.15% 19.67% 23.11% 24.23% 23.93% -
Total Cost 25,129 26,033 30,345 31,255 35,040 30,461 28,569 -8.19%
-
Net Worth 357,053 356,773 335,723 327,510 327,492 327,505 318,606 7.88%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 3,881 - 11,445 - 3,808 - 11,425 -51.28%
Div Payout % 52.43% - 163.04% - 37.69% - 154.31% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 357,053 356,773 335,723 327,510 327,492 327,505 318,606 7.88%
NOSH 788,438 786,955 763,244 761,975 761,775 761,774 761,771 2.31%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 22.75% 21.90% 18.79% 16.31% 22.38% 23.59% 20.58% -
ROE 2.07% 2.05% 2.09% 1.86% 3.09% 2.87% 2.32% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 4.19 4.30 4.90 4.90 5.93 5.23 4.72 -7.62%
EPS 0.95 0.94 0.92 0.80 1.33 1.23 0.97 -1.37%
DPS 0.50 0.00 1.50 0.00 0.50 0.00 1.50 -51.89%
NAPS 0.46 0.46 0.44 0.43 0.43 0.43 0.4183 6.53%
Adjusted Per Share Value based on latest NOSH - 761,975
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.78 3.87 4.34 4.34 5.25 4.63 4.18 -6.48%
EPS 0.86 0.85 0.82 0.71 1.17 1.09 0.86 0.00%
DPS 0.45 0.00 1.33 0.00 0.44 0.00 1.33 -51.41%
NAPS 0.4149 0.4146 0.3901 0.3806 0.3805 0.3806 0.3702 7.88%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 1.32 1.24 1.41 1.57 1.66 1.12 1.34 -
P/RPS 31.50 28.85 28.79 32.02 28.01 21.40 28.37 7.21%
P/EPS 138.42 131.74 153.25 196.26 125.13 90.73 137.85 0.27%
EY 0.72 0.76 0.65 0.51 0.80 1.10 0.73 -0.91%
DY 0.38 0.00 1.06 0.00 0.30 0.00 1.12 -51.32%
P/NAPS 2.87 2.70 3.20 3.65 3.86 2.60 3.20 -6.99%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 22/11/23 22/08/23 29/05/23 21/02/23 22/11/22 23/08/22 20/05/22 -
Price 1.33 1.36 1.28 1.37 1.79 1.35 1.30 -
P/RPS 31.73 31.64 26.14 27.94 30.20 25.79 27.53 9.91%
P/EPS 139.47 144.49 139.12 171.26 134.93 109.36 133.73 2.83%
EY 0.72 0.69 0.72 0.58 0.74 0.91 0.75 -2.68%
DY 0.38 0.00 1.17 0.00 0.28 0.00 1.15 -52.17%
P/NAPS 2.89 2.96 2.91 3.19 4.16 3.14 3.11 -4.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment