[IE] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[IE] INTELLIGENT EDGE TECHNOLOGIES
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- -11.28%
YoY--%
Quarter Report
Latest QR
Upcoming QR
IE's Result
IE's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 81 1,029 134 207 330 729 156 -35.37%
PBT -482 365 -484 -444 -427 -106 -354 22.82%
Tax 0 -7 484 0 28 106 354 -
NP -482 358 0 -444 -399 0 0 -
-
NP to SH -482 358 -484 -444 -399 -106 -354 22.82%
-
Tax Rate - 1.92% - - - - - -
Total Cost 563 671 134 651 729 729 156 135.09%
-
Net Worth 8,653 9,049 8,609 0 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 8,653 9,049 8,609 0 0 0 0 -
NOSH 19,999 20,000 19,999 19,999 20,050 20,000 20,000 -0.00%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin -595.06% 34.79% 0.00% -214.49% -120.91% 0.00% 0.00% -
ROE -5.57% 3.96% -5.62% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.41 5.15 0.67 1.04 1.65 3.64 0.78 -34.84%
EPS -2.41 1.79 -2.42 -2.22 -1.99 -0.53 -1.77 22.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4327 0.4525 0.4305 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 19,999
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.08 1.00 0.13 0.20 0.32 0.71 0.15 -34.20%
EPS -0.47 0.35 -0.47 -0.43 -0.39 -0.10 -0.34 24.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0841 0.088 0.0837 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 - - - - -
Price 0.56 0.69 1.40 0.00 0.00 0.00 0.00 -
P/RPS 138.27 13.41 208.96 0.00 0.00 0.00 0.00 -
P/EPS -23.24 38.55 -57.85 0.00 0.00 0.00 0.00 -
EY -4.30 2.59 -1.73 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.52 3.25 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 24/07/02 07/06/02 - - - - -
Price 0.60 0.70 0.74 0.00 0.00 0.00 0.00 -
P/RPS 148.15 13.61 110.45 0.00 0.00 0.00 0.00 -
P/EPS -24.90 39.11 -30.58 0.00 0.00 0.00 0.00 -
EY -4.02 2.56 -3.27 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.55 1.72 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment