[UCREST] QoQ Quarter Result on 30-Sep-2012 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
22-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Sep-2012 [#3]
Profit Trend
QoQ- 261.73%
YoY- 151.27%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Revenue 258 905 1,513 963 951 672 1,202 -64.18%
PBT -686 -208 -406 263 -162 -214 -2,966 -62.35%
Tax 0 0 0 0 0 0 0 -
NP -686 -208 -406 263 -162 -214 -2,966 -62.35%
-
NP to SH -686 -208 -406 262 -162 -214 -2,966 -62.35%
-
Tax Rate - - - 0.00% - - - -
Total Cost 944 1,113 1,919 700 1,113 886 4,168 -62.87%
-
Net Worth 20,237 21,869 18,774 19,300 17,657 20,146 19,395 2.87%
Dividend
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Net Worth 20,237 21,869 18,774 19,300 17,657 20,146 19,395 2.87%
NOSH 285,833 297,142 289,285 291,111 270,000 305,714 290,784 -1.13%
Ratio Analysis
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
NP Margin -265.89% -22.98% -26.83% 27.31% -17.03% -31.85% -246.76% -
ROE -3.39% -0.95% -2.16% 1.36% -0.92% -1.06% -15.29% -
Per Share
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 0.09 0.30 0.52 0.33 0.35 0.22 0.41 -63.64%
EPS -0.24 -0.07 -0.14 0.09 -0.06 -0.07 -1.02 -61.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0708 0.0736 0.0649 0.0663 0.0654 0.0659 0.0667 4.06%
Adjusted Per Share Value based on latest NOSH - 291,111
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
RPS 0.03 0.12 0.20 0.13 0.13 0.09 0.16 -67.27%
EPS -0.09 -0.03 -0.05 0.04 -0.02 -0.03 -0.40 -63.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0272 0.0294 0.0252 0.0259 0.0237 0.0271 0.0261 2.79%
Price Multiplier on Financial Quarter End Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 28/06/13 29/03/13 31/12/12 28/09/12 29/06/12 30/03/12 30/12/11 -
Price 0.06 0.05 0.05 0.06 0.07 0.08 0.07 -
P/RPS 66.47 16.42 9.56 18.14 19.87 36.39 16.93 149.08%
P/EPS -25.00 -71.43 -35.63 66.67 -116.67 -114.29 -6.86 137.00%
EY -4.00 -1.40 -2.81 1.50 -0.86 -0.88 -14.57 -57.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.68 0.77 0.90 1.07 1.21 1.05 -13.15%
Price Multiplier on Announcement Date
30/06/13 31/03/13 31/12/12 30/09/12 30/06/12 31/03/12 31/12/11 CAGR
Date 29/08/13 30/05/13 22/02/13 22/11/12 14/08/12 23/05/12 28/02/12 -
Price 0.09 0.06 0.05 0.05 0.06 0.06 0.07 -
P/RPS 99.71 19.70 9.56 15.11 17.03 27.30 16.93 226.48%
P/EPS -37.50 -85.71 -35.63 55.56 -100.00 -85.71 -6.86 210.63%
EY -2.67 -1.17 -2.81 1.80 -1.00 -1.17 -14.57 -67.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 0.82 0.77 0.75 0.92 0.91 1.05 13.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment