[UCREST] QoQ Quarter Result on 30-Sep-2013 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -721.28%
YoY- -2250.38%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Quarter Result
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Revenue 167 114 2,230 236 258 905 1,513 -77.08%
PBT -579 -568 1,174 -5,631 -686 -208 -406 26.77%
Tax 0 0 -366 0 0 0 0 -
NP -579 -568 808 -5,631 -686 -208 -406 26.77%
-
NP to SH -579 -568 807 -5,634 -686 -208 -406 26.77%
-
Tax Rate - - 31.18% - - - - -
Total Cost 746 682 1,422 5,867 944 1,113 1,919 -46.82%
-
Net Worth 14,561 14,853 15,614 14,956 20,237 21,869 18,774 -15.62%
Dividend
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Net Worth 14,561 14,853 15,614 14,956 20,237 21,869 18,774 -15.62%
NOSH 289,499 283,999 287,567 290,412 285,833 297,142 289,285 0.04%
Ratio Analysis
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
NP Margin -346.71% -498.25% 36.23% -2,386.02% -265.89% -22.98% -26.83% -
ROE -3.98% -3.82% 5.17% -37.67% -3.39% -0.95% -2.16% -
Per Share
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 0.06 0.04 0.78 0.08 0.09 0.30 0.52 -76.39%
EPS -0.20 -0.20 0.28 -1.94 -0.24 -0.07 -0.14 26.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0503 0.0523 0.0543 0.0515 0.0708 0.0736 0.0649 -15.66%
Adjusted Per Share Value based on latest NOSH - 290,412
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
RPS 0.02 0.02 0.30 0.03 0.03 0.12 0.20 -78.54%
EPS -0.08 -0.08 0.11 -0.76 -0.09 -0.03 -0.05 36.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0196 0.02 0.021 0.0201 0.0272 0.0294 0.0252 -15.46%
Price Multiplier on Financial Quarter End Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 30/06/14 31/03/14 31/12/13 30/09/13 28/06/13 29/03/13 31/12/12 -
Price 0.05 0.05 0.04 0.07 0.06 0.05 0.05 -
P/RPS 86.68 124.56 5.16 86.14 66.47 16.42 9.56 336.57%
P/EPS -25.00 -25.00 14.25 -3.61 -25.00 -71.43 -35.63 -21.08%
EY -4.00 -4.00 7.02 -27.71 -4.00 -1.40 -2.81 26.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 0.96 0.74 1.36 0.85 0.68 0.77 18.29%
Price Multiplier on Announcement Date
30/06/14 31/03/14 31/12/13 30/09/13 30/06/13 31/03/13 31/12/12 CAGR
Date 27/08/14 23/05/14 28/02/14 29/11/13 29/08/13 30/05/13 22/02/13 -
Price 0.055 0.045 0.055 0.045 0.09 0.06 0.05 -
P/RPS 95.34 112.11 7.09 55.38 99.71 19.70 9.56 365.27%
P/EPS -27.50 -22.50 19.60 -2.32 -37.50 -85.71 -35.63 -15.89%
EY -3.64 -4.44 5.10 -43.11 -2.67 -1.17 -2.81 18.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.86 1.01 0.87 1.27 0.82 0.77 26.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment