[UCREST] YoY TTM Result on 30-Sep-2013 [#3]

Stock
[UCREST] UCREST BERHAD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- -568.02%
YoY- -125.13%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
TTM Result
28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 802 1,841 2,551 2,912 3,788 6,566 2,648 -16.97%
PBT -1,465 -241 -799 -6,931 -3,079 -1,548 -2,788 -9.53%
Tax -1 0 -366 0 0 0 0 -
NP -1,466 -241 -1,165 -6,931 -3,079 -1,548 -2,788 -9.52%
-
NP to SH -1,466 -241 -1,166 -6,934 -3,080 -1,548 -2,788 -9.52%
-
Tax Rate - - - - - - - -
Total Cost 2,268 2,082 3,716 9,843 6,867 8,114 5,436 -12.73%
-
Net Worth 10,736 0 13,864 14,956 19,300 21,831 23,620 -11.55%
Dividend
28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 10,736 0 13,864 14,956 19,300 21,831 23,620 -11.55%
NOSH 319,527 303,999 294,999 290,412 291,111 283,888 289,117 1.57%
Ratio Analysis
28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin -182.79% -13.09% -45.67% -238.02% -81.28% -23.58% -105.29% -
ROE -13.65% 0.00% -8.41% -46.36% -15.96% -7.09% -11.80% -
Per Share
28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.25 0.61 0.86 1.00 1.30 2.31 0.92 -18.36%
EPS -0.46 -0.08 -0.40 -2.39 -1.06 -0.55 -0.96 -10.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0336 0.00 0.047 0.0515 0.0663 0.0769 0.0817 -12.92%
Adjusted Per Share Value based on latest NOSH - 290,412
28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 0.11 0.25 0.34 0.39 0.51 0.88 0.36 -16.86%
EPS -0.20 -0.03 -0.16 -0.93 -0.41 -0.21 -0.37 -9.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0144 0.00 0.0186 0.0201 0.0259 0.0293 0.0318 -11.61%
Price Multiplier on Financial Quarter End Date
28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 28/02/17 26/02/16 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 0.055 0.04 0.06 0.07 0.06 0.09 0.04 -
P/RPS 21.91 6.61 6.94 6.98 4.61 3.89 4.37 28.55%
P/EPS -11.99 -50.46 -15.18 -2.93 -5.67 -16.51 -4.15 17.97%
EY -8.34 -1.98 -6.59 -34.11 -17.63 -6.06 -24.11 -15.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.64 0.00 1.28 1.36 0.90 1.17 0.49 20.70%
Price Multiplier on Announcement Date
28/02/17 28/02/16 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 25/04/17 - 28/11/14 29/11/13 22/11/12 24/11/11 30/11/10 -
Price 0.075 0.00 0.05 0.045 0.05 0.07 0.04 -
P/RPS 29.88 0.00 5.78 4.49 3.84 3.03 4.37 34.91%
P/EPS -16.35 0.00 -12.65 -1.88 -4.73 -12.84 -4.15 23.81%
EY -6.12 0.00 -7.91 -53.06 -21.16 -7.79 -24.11 -19.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.23 0.00 1.06 0.87 0.75 0.91 0.49 26.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment