[UCREST] QoQ Quarter Result on 31-Dec-2006 [#4]

Stock
[UCREST] UCREST BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Dec-2006 [#4]
Profit Trend
QoQ- -73.96%
YoY- 128.73%
Quarter Report
Latest QR
Upcoming QR
UCREST's Result
UCREST's Financial Summary
View:
Show?
Quarter Result
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Revenue 2,472 1,273 3,003 2,020 5,140 5,541 5,199 -39.05%
PBT 492 194 534 356 1,367 117 65 285.03%
Tax 0 0 0 0 0 0 0 -
NP 492 194 534 356 1,367 117 65 285.03%
-
NP to SH 492 197 534 356 1,367 117 65 285.03%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 1,980 1,079 2,469 1,664 3,773 5,424 5,134 -46.98%
-
Net Worth 80,427 30,414 29,003 28,270 28,611 27,654 27,083 106.46%
Dividend
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Net Worth 80,427 30,414 29,003 28,270 28,611 27,654 27,083 106.46%
NOSH 289,411 109,444 104,705 104,705 105,968 106,363 108,333 92.41%
Ratio Analysis
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
NP Margin 19.90% 15.24% 17.78% 17.62% 26.60% 2.11% 1.25% -
ROE 0.61% 0.65% 1.84% 1.26% 4.78% 0.42% 0.24% -
Per Share
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 0.85 1.16 2.87 1.93 4.85 5.21 4.80 -68.43%
EPS 0.17 0.18 0.51 0.34 1.29 0.11 0.06 100.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2779 0.2779 0.277 0.27 0.27 0.26 0.25 7.30%
Adjusted Per Share Value based on latest NOSH - 104,705
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
RPS 0.33 0.17 0.40 0.27 0.69 0.74 0.70 -39.39%
EPS 0.07 0.03 0.07 0.05 0.18 0.02 0.01 265.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1081 0.0409 0.039 0.038 0.0385 0.0372 0.0364 106.47%
Price Multiplier on Financial Quarter End Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 -
Price 0.10 0.12 0.13 0.08 0.06 0.06 0.07 -
P/RPS 11.71 10.32 4.53 4.15 1.24 1.15 1.46 300.17%
P/EPS 58.82 66.67 25.49 23.53 4.65 54.55 116.67 -36.62%
EY 1.70 1.50 3.92 4.25 21.50 1.83 0.86 57.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.43 0.47 0.30 0.22 0.23 0.28 18.22%
Price Multiplier on Announcement Date
30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 CAGR
Date 30/11/07 29/08/07 31/05/07 27/02/07 29/11/06 30/08/06 31/05/06 -
Price 0.09 0.12 0.11 0.15 0.07 0.05 0.04 -
P/RPS 10.54 10.32 3.84 7.78 1.44 0.96 0.83 443.46%
P/EPS 52.94 66.67 21.57 44.12 5.43 45.45 66.67 -14.23%
EY 1.89 1.50 4.64 2.27 18.43 2.20 1.50 16.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.43 0.40 0.56 0.26 0.19 0.16 58.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment