[PINEAPP] QoQ Quarter Result on 31-Mar-2019

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- -289.53%
YoY- -1186.67%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 14,209 12,264 12,824 13,971 14,287 15,877 12,398 9.48%
PBT -430 -1,019 -641 -163 142 167 -181 77.76%
Tax 0 72 118 0 -56 -86 23 -
NP -430 -947 -523 -163 86 81 -158 94.57%
-
NP to SH -410 -947 -523 -163 86 81 -158 88.50%
-
Tax Rate - - - - 39.44% 51.50% - -
Total Cost 14,639 13,211 13,347 14,134 14,201 15,796 12,556 10.74%
-
Net Worth 24,250 24,734 25,219 26,190 26,190 26,190 26,190 -4.98%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 24,250 24,734 25,219 26,190 26,190 26,190 26,190 -4.98%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -3.03% -7.72% -4.08% -1.17% 0.60% 0.51% -1.27% -
ROE -1.69% -3.83% -2.07% -0.62% 0.33% 0.31% -0.60% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 29.30 25.29 26.44 28.81 29.46 32.74 25.56 9.50%
EPS -0.85 -1.95 -1.08 -0.34 0.18 0.17 -0.33 87.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.51 0.52 0.54 0.54 0.54 0.54 -4.98%
Adjusted Per Share Value based on latest NOSH - 48,500
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 29.30 25.29 26.44 28.81 29.46 32.74 25.56 9.50%
EPS -0.85 -1.95 -1.08 -0.34 0.18 0.17 -0.33 87.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.51 0.52 0.54 0.54 0.54 0.54 -4.98%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.31 0.33 0.31 0.32 0.31 0.33 0.38 -
P/RPS 1.06 1.31 1.17 1.11 1.05 1.01 1.49 -20.25%
P/EPS -36.67 -16.90 -28.75 -95.21 174.83 197.59 -116.65 -53.66%
EY -2.73 -5.92 -3.48 -1.05 0.57 0.51 -0.86 115.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.60 0.59 0.57 0.61 0.70 -7.75%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/02/20 22/11/19 27/08/19 28/05/19 27/02/19 28/11/18 29/08/18 -
Price 0.30 0.385 0.325 0.31 0.30 0.375 0.39 -
P/RPS 1.02 1.52 1.23 1.08 1.02 1.15 1.53 -23.62%
P/EPS -35.49 -19.72 -30.14 -92.24 169.19 224.54 -119.72 -55.44%
EY -2.82 -5.07 -3.32 -1.08 0.59 0.45 -0.84 123.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.75 0.63 0.57 0.56 0.69 0.72 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment