[PINEAPP] QoQ Annualized Quarter Result on 31-Mar-2019

Stock
[PINEAPP] PINEAPPLE RESOURCES BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019
Profit Trend
QoQ- -2816.67%
YoY- -1186.67%
Quarter Report
Latest QR
Upcoming QR
PINEAPP's Result
PINEAPP's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 58,110 52,078 53,590 55,884 57,851 58,085 55,374 3.25%
PBT -2,457 -2,430 -1,608 -652 179 49 -260 345.15%
Tax 207 253 236 0 -155 -131 -26 -
NP -2,250 -2,177 -1,372 -652 24 -82 -286 294.07%
-
NP to SH -2,228 -2,177 -1,372 -652 24 -82 -286 291.50%
-
Tax Rate - - - - 86.59% 267.35% - -
Total Cost 60,361 54,255 54,962 56,536 57,827 58,167 55,660 5.53%
-
Net Worth 24,250 24,734 25,219 26,190 26,190 26,190 26,190 -4.98%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 24,250 24,734 25,219 26,190 26,190 26,190 26,190 -4.98%
NOSH 48,500 48,500 48,500 48,500 48,500 48,500 48,500 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin -3.87% -4.18% -2.56% -1.17% 0.04% -0.14% -0.52% -
ROE -9.19% -8.80% -5.44% -2.49% 0.09% -0.32% -1.09% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 119.82 107.38 110.49 115.22 119.28 119.76 114.17 3.26%
EPS -4.59 -4.49 -2.82 -1.36 0.05 -0.17 -0.58 295.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.51 0.52 0.54 0.54 0.54 0.54 -4.98%
Adjusted Per Share Value based on latest NOSH - 48,500
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 119.82 107.38 110.49 115.22 119.28 119.76 114.17 3.26%
EPS -4.59 -4.49 -2.82 -1.36 0.05 -0.17 -0.58 295.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.50 0.51 0.52 0.54 0.54 0.54 0.54 -4.98%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.31 0.33 0.31 0.32 0.31 0.33 0.38 -
P/RPS 0.26 0.31 0.28 0.28 0.26 0.28 0.33 -14.65%
P/EPS -6.75 -7.35 -10.96 -23.80 626.46 -193.61 -64.44 -77.68%
EY -14.82 -13.60 -9.13 -4.20 0.16 -0.52 -1.55 348.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.65 0.60 0.59 0.57 0.61 0.70 -7.75%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/02/20 22/11/19 27/08/19 28/05/19 27/02/19 28/11/18 29/08/18 -
Price 0.30 0.385 0.325 0.31 0.30 0.375 0.39 -
P/RPS 0.25 0.36 0.29 0.27 0.25 0.31 0.34 -18.48%
P/EPS -6.53 -8.58 -11.49 -23.06 606.25 -220.01 -66.14 -78.54%
EY -15.32 -11.66 -8.70 -4.34 0.16 -0.45 -1.51 366.68%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.75 0.63 0.57 0.56 0.69 0.72 -11.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment