[PUC] QoQ Quarter Result on 30-Sep-2001 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ- -0.25%
YoY--%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 1,196 1,809 1,356 1,356 1,356 1,356 592 60.01%
PBT 214 500 405 405 405 405 102 64.10%
Tax -1 -2 -2 -3 -2 -2 -1 0.00%
NP 213 498 403 402 403 403 101 64.67%
-
NP to SH 213 498 403 402 403 403 101 64.67%
-
Tax Rate 0.47% 0.40% 0.49% 0.74% 0.49% 0.49% 0.98% -
Total Cost 983 1,311 953 954 953 953 491 59.04%
-
Net Worth 10,399 4,378 2,551 0 0 0 0 -
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 10,399 4,378 2,551 0 0 0 0 -
NOSH 62,647 54,725 36,237 28,510 28,581 28,581 15,781 151.34%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 17.81% 27.53% 29.72% 29.65% 29.72% 29.72% 17.06% -
ROE 2.05% 11.38% 15.80% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 1.91 3.31 3.74 4.76 4.74 4.74 3.75 -36.30%
EPS 0.34 0.91 1.41 1.41 1.41 1.41 0.64 -34.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.166 0.08 0.0704 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 28,510
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 0.04 0.07 0.05 0.05 0.05 0.05 0.02 58.94%
EPS 0.01 0.02 0.01 0.01 0.01 0.01 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0038 0.0016 0.0009 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 - - - - - - -
Price 0.58 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 30.38 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 170.59 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.59 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.49 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 31/05/02 05/04/02 - - - - -
Price 0.50 0.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 26.19 17.55 0.00 0.00 0.00 0.00 0.00 -
P/EPS 147.06 63.74 0.00 0.00 0.00 0.00 0.00 -
EY 0.68 1.57 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.01 7.25 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment