[PUC] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[PUC] PUC BERHAD
Announcement Date
05-Apr-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 0.25%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 1,428 1,196 1,809 1,356 1,356 1,356 1,356 3.50%
PBT 124 214 500 405 405 405 405 -54.54%
Tax -39 -1 -2 -2 -3 -2 -2 623.16%
NP 85 213 498 403 402 403 403 -64.53%
-
NP to SH 85 213 498 403 402 403 403 -64.53%
-
Tax Rate 31.45% 0.47% 0.40% 0.49% 0.74% 0.49% 0.49% -
Total Cost 1,343 983 1,311 953 954 953 953 25.66%
-
Net Worth 10,736 10,399 4,378 2,551 0 0 0 -
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 10,736 10,399 4,378 2,551 0 0 0 -
NOSH 65,384 62,647 54,725 36,237 28,510 28,581 28,581 73.53%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 5.95% 17.81% 27.53% 29.72% 29.65% 29.72% 29.72% -
ROE 0.79% 2.05% 11.38% 15.80% 0.00% 0.00% 0.00% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 2.18 1.91 3.31 3.74 4.76 4.74 4.74 -40.38%
EPS 0.13 0.34 0.91 1.41 1.41 1.41 1.41 -79.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1642 0.166 0.08 0.0704 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 36,237
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 0.05 0.04 0.07 0.05 0.05 0.05 0.05 0.00%
EPS 0.00 0.01 0.02 0.01 0.01 0.01 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0039 0.0038 0.0016 0.0009 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 - - - - - -
Price 0.41 0.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 18.77 30.38 0.00 0.00 0.00 0.00 0.00 -
P/EPS 315.38 170.59 0.00 0.00 0.00 0.00 0.00 -
EY 0.32 0.59 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 3.49 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 30/08/02 31/05/02 05/04/02 - - - -
Price 0.40 0.50 0.58 0.00 0.00 0.00 0.00 -
P/RPS 18.32 26.19 17.55 0.00 0.00 0.00 0.00 -
P/EPS 307.69 147.06 63.74 0.00 0.00 0.00 0.00 -
EY 0.33 0.68 1.57 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.44 3.01 7.25 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment