[PUC] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[PUC] PUC BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 116.74%
YoY- 112.85%
Quarter Report
Latest QR
Upcoming QR
PUC's Result
PUC's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 14,581 17,639 12,859 12,256 8,144 16,453 15,617 -4.46%
PBT 1,167 2,664 1,797 4,601 1,242 2,341 351 122.59%
Tax -29 -30 -20 -2,024 -36 -19 0 -
NP 1,138 2,634 1,777 2,577 1,206 2,322 351 118.90%
-
NP to SH 1,138 2,634 1,777 2,577 1,189 2,322 352 118.48%
-
Tax Rate 2.49% 1.13% 1.11% 43.99% 2.90% 0.81% 0.00% -
Total Cost 13,443 15,005 11,082 9,679 6,938 14,131 15,266 -8.12%
-
Net Worth 253,447 252,071 244,597 208,952 194,550 199,003 182,401 24.49%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 253,447 252,071 244,597 208,952 194,550 199,003 182,401 24.49%
NOSH 2,200,836 2,157,864 2,157,864 1,920,503 1,486,250 1,591,749 1,507,326 28.67%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.80% 14.93% 13.82% 21.03% 14.81% 14.11% 2.25% -
ROE 0.45% 1.04% 0.73% 1.23% 0.61% 1.17% 0.19% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.68 0.83 0.62 0.75 0.55 1.09 1.05 -25.12%
EPS 0.05 0.12 0.09 0.16 0.08 0.15 0.02 84.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1187 0.1191 0.1179 0.1277 0.1309 0.1315 0.1228 -2.23%
Adjusted Per Share Value based on latest NOSH - 1,920,503
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 0.53 0.64 0.46 0.44 0.29 0.59 0.56 -3.60%
EPS 0.04 0.10 0.06 0.09 0.04 0.08 0.01 151.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0916 0.0911 0.0884 0.0755 0.0703 0.0719 0.0659 24.52%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.065 0.065 0.095 0.115 0.15 0.19 0.225 -
P/RPS 9.52 7.80 15.33 15.35 27.37 17.48 21.40 -41.69%
P/EPS 121.96 52.23 110.91 73.02 187.50 123.83 949.45 -74.50%
EY 0.82 1.91 0.90 1.37 0.53 0.81 0.11 281.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.55 0.81 0.90 1.15 1.44 1.83 -55.09%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 28/08/19 28/05/19 28/02/19 29/11/18 30/08/18 24/05/18 -
Price 0.05 0.07 0.075 0.095 0.12 0.165 0.20 -
P/RPS 7.32 8.40 12.10 12.68 21.90 15.18 19.02 -47.05%
P/EPS 93.81 56.25 87.56 60.32 150.00 107.54 843.95 -76.85%
EY 1.07 1.78 1.14 1.66 0.67 0.93 0.12 329.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.59 0.64 0.74 0.92 1.25 1.63 -59.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment