[IRIS] QoQ Quarter Result on 30-Sep-2017 [#2]

Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -381.9%
YoY- 31.04%
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 75,811 58,711 66,552 112,265 102,711 134,536 135,457 -32.15%
PBT 3,284 -69,796 -48,070 -17,156 3,991 -286,571 6,345 -35.61%
Tax 0 10,728 -9 -12 40 -1,851 -9,267 -
NP 3,284 -59,068 -48,079 -17,168 4,031 -288,422 -2,922 -
-
NP to SH 8,676 -66,771 -45,507 -14,684 5,209 -265,109 -1,790 -
-
Tax Rate 0.00% - - - -1.00% - 146.05% -
Total Cost 72,527 117,779 114,631 129,433 98,680 422,958 138,379 -35.07%
-
Net Worth 204,179 191,044 252,184 293,628 296,007 286,556 551,355 -48.52%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 204,179 191,044 252,184 293,628 296,007 286,556 551,355 -48.52%
NOSH 2,471,902 2,471,902 2,471,902 2,471,902 2,264,782 2,247,000 2,247,000 6.58%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.33% -100.61% -72.24% -15.29% 3.92% -214.38% -2.16% -
ROE 4.25% -34.95% -18.05% -5.00% 1.76% -92.52% -0.32% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.07 2.43 2.78 4.77 4.54 6.02 6.07 -36.59%
EPS 0.35 -2.77 -1.90 -0.62 0.23 -11.80 -0.08 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0826 0.0792 0.1054 0.1248 0.1307 0.1282 0.2471 -51.93%
Adjusted Per Share Value based on latest NOSH - 2,471,902
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 9.17 7.10 8.05 13.58 12.42 16.27 16.38 -32.14%
EPS 1.05 -8.08 -5.50 -1.78 0.63 -32.06 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2469 0.2311 0.305 0.3551 0.358 0.3466 0.6668 -48.52%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.145 0.19 0.185 0.18 0.175 0.15 0.11 -
P/RPS 4.73 7.81 6.65 3.77 3.86 2.49 1.81 90.05%
P/EPS 41.31 -6.86 -9.73 -28.84 76.09 -1.26 -137.12 -
EY 2.42 -14.57 -10.28 -3.47 1.31 -79.07 -0.73 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 2.40 1.76 1.44 1.34 1.17 0.45 148.85%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 28/05/18 28/02/18 30/11/17 29/08/17 31/05/17 22/02/17 -
Price 0.145 0.125 0.175 0.15 0.17 0.165 0.125 -
P/RPS 4.73 5.14 6.29 3.14 3.75 2.74 2.06 74.31%
P/EPS 41.31 -4.52 -9.20 -24.03 73.91 -1.39 -155.82 -
EY 2.42 -22.14 -10.87 -4.16 1.35 -71.88 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.58 1.66 1.20 1.30 1.29 0.51 128.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment