[IRIS] QoQ Quarter Result on 31-Mar-2018 [#4]

Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -46.73%
YoY- 74.81%
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 42,968 75,107 75,811 58,711 66,552 112,265 102,711 -43.97%
PBT 1,042 1,139 3,284 -69,796 -48,070 -17,156 3,991 -59.05%
Tax 295 0 0 10,728 -9 -12 40 277.50%
NP 1,337 1,139 3,284 -59,068 -48,079 -17,168 4,031 -51.98%
-
NP to SH 5,168 4,190 8,676 -66,771 -45,507 -14,684 5,209 -0.52%
-
Tax Rate -28.31% 0.00% 0.00% - - - -1.00% -
Total Cost 41,631 73,968 72,527 117,779 114,631 129,433 98,680 -43.66%
-
Net Worth 243,020 224,387 204,179 191,044 252,184 293,628 296,007 -12.28%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 243,020 224,387 204,179 191,044 252,184 293,628 296,007 -12.28%
NOSH 2,966,282 2,966,282 2,471,902 2,471,902 2,471,902 2,471,902 2,264,782 19.64%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.11% 1.52% 4.33% -100.61% -72.24% -15.29% 3.92% -
ROE 2.13% 1.87% 4.25% -34.95% -18.05% -5.00% 1.76% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 1.62 3.00 3.07 2.43 2.78 4.77 4.54 -49.59%
EPS 0.19 0.17 0.35 -2.77 -1.90 -0.62 0.23 -11.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0914 0.0896 0.0826 0.0792 0.1054 0.1248 0.1307 -21.16%
Adjusted Per Share Value based on latest NOSH - 2,471,902
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.20 9.08 9.17 7.10 8.05 13.58 12.42 -43.94%
EPS 0.63 0.51 1.05 -8.08 -5.50 -1.78 0.63 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2939 0.2714 0.2469 0.2311 0.305 0.3551 0.358 -12.29%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.145 0.145 0.145 0.19 0.185 0.18 0.175 -
P/RPS 8.97 4.83 4.73 7.81 6.65 3.77 3.86 75.17%
P/EPS 74.60 86.67 41.31 -6.86 -9.73 -28.84 76.09 -1.30%
EY 1.34 1.15 2.42 -14.57 -10.28 -3.47 1.31 1.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.62 1.76 2.40 1.76 1.44 1.34 12.04%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 28/11/18 27/08/18 28/05/18 28/02/18 30/11/17 29/08/17 -
Price 0.13 0.155 0.145 0.125 0.175 0.15 0.17 -
P/RPS 8.04 5.17 4.73 5.14 6.29 3.14 3.75 66.04%
P/EPS 66.88 92.64 41.31 -4.52 -9.20 -24.03 73.91 -6.42%
EY 1.50 1.08 2.42 -22.14 -10.87 -4.16 1.35 7.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.73 1.76 1.58 1.66 1.20 1.30 6.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment