[IRIS] QoQ Quarter Result on 31-Dec-2018 [#3]

Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 23.34%
YoY- 111.36%
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 72,016 72,699 35,201 42,968 75,107 75,811 58,711 14.57%
PBT 10,028 3,922 35,350 1,042 1,139 3,284 -69,796 -
Tax 0 5,432 -3,604 295 0 0 10,728 -
NP 10,028 9,354 31,746 1,337 1,139 3,284 -59,068 -
-
NP to SH 10,025 9,378 20,224 5,168 4,190 8,676 -66,771 -
-
Tax Rate 0.00% -138.50% 10.20% -28.31% 0.00% 0.00% - -
Total Cost 61,988 63,345 3,455 41,631 73,968 72,527 117,779 -34.78%
-
Net Worth 291,882 282,093 251,316 243,020 224,387 204,179 191,044 32.61%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 291,882 282,093 251,316 243,020 224,387 204,179 191,044 32.61%
NOSH 2,966,282 2,966,282 2,966,282 2,966,282 2,966,282 2,471,902 2,471,902 12.91%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 13.92% 12.87% 90.18% 3.11% 1.52% 4.33% -100.61% -
ROE 3.43% 3.32% 8.05% 2.13% 1.87% 4.25% -34.95% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.43 2.45 1.29 1.62 3.00 3.07 2.43 0.00%
EPS 0.34 0.32 0.74 0.19 0.17 0.35 -2.77 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0984 0.0951 0.0919 0.0914 0.0896 0.0826 0.0792 15.55%
Adjusted Per Share Value based on latest NOSH - 2,966,282
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.83 8.91 4.32 5.27 9.21 9.29 7.20 14.55%
EPS 1.23 1.15 2.48 0.63 0.51 1.06 -8.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3578 0.3458 0.3081 0.2979 0.2751 0.2503 0.2342 32.61%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.145 0.15 0.15 0.145 0.145 0.145 0.19 -
P/RPS 5.97 6.12 11.65 8.97 4.83 4.73 7.81 -16.38%
P/EPS 42.90 47.45 20.28 74.60 86.67 41.31 -6.86 -
EY 2.33 2.11 4.93 1.34 1.15 2.42 -14.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.47 1.58 1.63 1.59 1.62 1.76 2.40 -27.85%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 27/08/19 31/05/19 28/02/19 28/11/18 27/08/18 28/05/18 -
Price 0.14 0.16 0.165 0.13 0.155 0.145 0.125 -
P/RPS 5.77 6.53 12.82 8.04 5.17 4.73 5.14 8.00%
P/EPS 41.42 50.61 22.31 66.88 92.64 41.31 -4.52 -
EY 2.41 1.98 4.48 1.50 1.08 2.42 -22.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.68 1.80 1.42 1.73 1.76 1.58 -6.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment