[JAG] QoQ Quarter Result on 30-Sep-2003 [#3]

Stock
[JAG] JAG BERHAD
Announcement Date
03-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- -88.78%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JAG's Result
JAG's Financial Summary
View:
Show?
Quarter Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 938 792 1,446 1,483 1,787 0 0 -
PBT -82 144 -255 53 410 0 0 -
Tax -17 -10 23 -8 -9 0 0 -
NP -99 134 -232 45 401 0 0 -
-
NP to SH -99 134 -232 45 401 0 0 -
-
Tax Rate - 6.94% - 15.09% 2.20% - - -
Total Cost 1,037 658 1,678 1,438 1,386 0 0 -
-
Net Worth 6,988 7,918 6,186 6,499 3,423 0 0 -
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 6,988 7,918 6,186 6,499 3,423 0 0 -
NOSH 58,235 60,909 51,555 49,999 48,902 0 0 -
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin -10.55% 16.92% -16.04% 3.03% 22.44% 0.00% 0.00% -
ROE -1.42% 1.69% -3.75% 0.69% 11.71% 0.00% 0.00% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 1.61 1.30 2.80 2.97 3.65 0.00 0.00 -
EPS -0.17 0.22 -0.45 0.09 0.82 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.12 0.13 0.07 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 49,999
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 0.12 0.11 0.19 0.20 0.24 0.00 0.00 -
EPS -0.01 0.02 -0.03 0.01 0.05 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0093 0.0105 0.0082 0.0086 0.0046 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 30/09/03 - - - -
Price 0.39 0.58 0.71 0.53 0.00 0.00 0.00 -
P/RPS 24.21 44.61 25.31 17.87 0.00 0.00 0.00 -
P/EPS -229.41 263.64 -157.78 588.89 0.00 0.00 0.00 -
EY -0.44 0.38 -0.63 0.17 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.25 4.46 5.92 4.08 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 23/08/04 18/05/04 20/02/04 03/11/03 24/07/03 - - -
Price 0.37 0.47 0.70 0.63 0.00 0.00 0.00 -
P/RPS 22.97 36.15 24.96 21.24 0.00 0.00 0.00 -
P/EPS -217.65 213.64 -155.56 700.00 0.00 0.00 0.00 -
EY -0.46 0.47 -0.64 0.14 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.08 3.62 5.83 4.85 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment