[YBS] QoQ Quarter Result on 31-Mar-2017 [#4]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
29-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -108.43%
YoY- 79.9%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 18,024 21,132 19,391 20,211 17,799 17,622 16,374 6.59%
PBT -436 1,035 580 -334 1,300 1,267 995 -
Tax -214 -378 -254 182 -390 -376 -237 -6.56%
NP -650 657 326 -152 910 891 758 -
-
NP to SH -590 718 412 -83 984 874 796 -
-
Tax Rate - 36.52% 43.79% - 30.00% 29.68% 23.82% -
Total Cost 18,674 20,475 19,065 20,363 16,889 16,731 15,616 12.62%
-
Net Worth 55,658 58,078 55,658 55,658 55,658 55,658 53,066 3.22%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - 604 - -
Div Payout % - - - - - 69.22% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 55,658 58,078 55,658 55,658 55,658 55,658 53,066 3.22%
NOSH 241,994 241,994 241,994 241,994 241,994 241,994 241,994 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -3.61% 3.11% 1.68% -0.75% 5.11% 5.06% 4.63% -
ROE -1.06% 1.24% 0.74% -0.15% 1.77% 1.57% 1.50% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 7.45 8.73 8.01 8.35 7.36 7.28 6.79 6.36%
EPS -0.24 0.30 0.17 -0.03 0.41 0.36 0.33 -
DPS 0.00 0.00 0.00 0.00 0.00 0.25 0.00 -
NAPS 0.23 0.24 0.23 0.23 0.23 0.23 0.22 2.99%
Adjusted Per Share Value based on latest NOSH - 241,994
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 6.86 8.04 7.38 7.69 6.77 6.70 6.23 6.61%
EPS -0.22 0.27 0.16 -0.03 0.37 0.33 0.30 -
DPS 0.00 0.00 0.00 0.00 0.00 0.23 0.00 -
NAPS 0.2117 0.2209 0.2117 0.2117 0.2117 0.2117 0.2019 3.20%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.195 0.185 0.18 0.185 0.13 0.13 0.135 -
P/RPS 2.62 2.12 2.25 2.22 1.77 1.79 0.00 -
P/EPS -79.98 62.35 105.73 -539.39 31.97 35.99 0.00 -
EY -1.25 1.60 0.95 -0.19 3.13 2.78 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.92 0.00 -
P/NAPS 0.85 0.77 0.78 0.80 0.57 0.57 0.00 -
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 26/02/18 23/11/17 24/08/17 29/05/17 23/02/17 24/11/16 25/08/16 -
Price 0.175 0.205 0.20 0.17 0.15 0.135 0.14 -
P/RPS 2.35 2.35 2.50 2.04 2.04 1.85 0.00 -
P/EPS -71.78 69.09 117.47 -495.65 36.89 37.38 0.00 -
EY -1.39 1.45 0.85 -0.20 2.71 2.68 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 1.85 0.00 -
P/NAPS 0.76 0.85 0.87 0.74 0.65 0.59 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment