[YBS] YoY Quarter Result on 30-Jun-2016 [#1]

Stock
[YBS] YBS INTERNATIONAL BERHAD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- 292.74%
YoY- 196.72%
Quarter Report
Latest QR
Upcoming QR
YBS's Result
YBS's Financial Summary
View:
Show?
Quarter Result
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 17,423 18,586 19,391 16,374 13,216 14,505 9,099 10.94%
PBT 409 1,682 580 995 -241 205 559 -4.87%
Tax -194 -495 -254 -237 -287 -142 -206 -0.95%
NP 215 1,187 326 758 -528 63 353 -7.62%
-
NP to SH 327 1,291 412 796 -536 23 371 -1.99%
-
Tax Rate 47.43% 29.43% 43.79% 23.82% - 69.27% 36.85% -
Total Cost 17,208 17,399 19,065 15,616 13,744 14,442 8,746 11.43%
-
Net Worth 57,785 58,078 55,658 53,066 58,078 58,078 50,818 2.07%
Dividend
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 57,785 58,078 55,658 53,066 58,078 58,078 50,818 2.07%
NOSH 241,994 241,994 241,994 241,994 241,994 241,994 241,994 0.00%
Ratio Analysis
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.23% 6.39% 1.68% 4.63% -4.00% 0.43% 3.88% -
ROE 0.57% 2.22% 0.74% 1.50% -0.92% 0.04% 0.73% -
Per Share
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 7.24 7.68 8.01 6.79 5.46 5.99 3.76 11.04%
EPS 0.14 0.53 0.17 0.33 -0.22 0.01 0.17 -3.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.24 0.24 0.23 0.22 0.24 0.24 0.21 2.15%
Adjusted Per Share Value based on latest NOSH - 241,994
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 6.52 6.96 7.26 6.13 4.95 5.43 3.41 10.92%
EPS 0.12 0.48 0.15 0.30 -0.20 0.01 0.14 -2.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2164 0.2175 0.2084 0.1987 0.2175 0.2175 0.1903 2.07%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/06/19 29/06/18 30/06/17 30/06/16 31/03/15 31/03/14 29/03/13 -
Price 0.135 0.13 0.18 0.135 0.21 0.265 0.18 -
P/RPS 1.87 1.69 2.25 0.00 3.85 4.42 4.79 -13.96%
P/EPS 99.40 24.37 105.73 0.00 -94.81 2,788.20 117.41 -2.62%
EY 1.01 4.10 0.95 0.00 -1.05 0.04 0.85 2.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.54 0.78 0.00 0.88 1.10 0.86 -6.63%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 30/06/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/08/19 28/08/18 24/08/17 25/08/16 28/05/15 29/05/14 31/05/13 -
Price 0.125 0.145 0.20 0.14 0.19 0.32 0.19 -
P/RPS 1.73 1.89 2.50 0.00 3.48 5.34 5.05 -15.74%
P/EPS 92.04 27.18 117.47 0.00 -85.78 3,366.89 123.93 -4.64%
EY 1.09 3.68 0.85 0.00 -1.17 0.03 0.81 4.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.60 0.87 0.00 0.79 1.33 0.90 -8.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment