[ARTRONIQ] QoQ Quarter Result on 30-Sep-2017 [#3]

Stock
[ARTRONIQ] ARTRONIQ BERHAD
Announcement Date
24-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 18.38%
YoY- -572.07%
Quarter Report
Latest QR
Upcoming QR
ARTRONIQ's Result
ARTRONIQ's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 14,331 16,831 12,664 11,475 10,422 12,742 12,883 7.38%
PBT 2,071 -300 -2,317 -509 -642 -65 -110 -
Tax -1,434 -86 81 -15 0 -12 293 -
NP 637 -386 -2,236 -524 -642 -77 183 130.20%
-
NP to SH 1,936 -386 -2,236 -524 -642 -77 183 384.00%
-
Tax Rate 69.24% - - - - - - -
Total Cost 13,694 17,217 14,900 11,999 11,064 12,819 12,700 5.16%
-
Net Worth 3,098,240 30,350 31,087 32,937 33,824 34,712 3,480,255 -7.47%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 3,098,240 30,350 31,087 32,937 33,824 34,712 3,480,255 -7.47%
NOSH 150,400 150,400 150,400 150,400 150,400 150,400 150,400 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 4.44% -2.29% -17.66% -4.57% -6.16% -0.60% 1.42% -
ROE 0.06% -1.27% -7.19% -1.59% -1.90% -0.22% 0.01% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 9.53 11.19 8.42 7.63 6.93 8.47 8.57 7.35%
EPS 1.29 -0.26 -1.49 -0.35 -0.43 -0.05 0.12 389.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 20.60 0.2018 0.2067 0.219 0.2249 0.2308 23.14 -7.47%
Adjusted Per Share Value based on latest NOSH - 150,400
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 3.51 4.13 3.10 2.81 2.55 3.12 3.16 7.27%
EPS 0.47 -0.09 -0.55 -0.13 -0.16 -0.02 0.04 419.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 7.5945 0.0744 0.0762 0.0807 0.0829 0.0851 8.5309 -7.47%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.20 0.245 0.275 0.28 0.27 0.285 0.145 -
P/RPS 2.10 2.19 3.27 3.67 3.90 3.36 1.69 15.62%
P/EPS 15.54 -95.46 -18.50 -80.37 -63.25 -556.68 119.17 -74.38%
EY 6.44 -1.05 -5.41 -1.24 -1.58 -0.18 0.84 290.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.21 1.33 1.28 1.20 1.23 0.01 0.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 24/05/18 27/02/18 24/11/17 04/08/17 19/05/17 27/02/17 -
Price 0.195 0.21 0.285 0.235 0.34 0.55 0.205 -
P/RPS 2.05 1.88 3.38 3.08 4.91 6.49 2.39 -9.74%
P/EPS 15.15 -81.82 -19.17 -67.45 -79.65 -1,074.29 168.48 -80.01%
EY 6.60 -1.22 -5.22 -1.48 -1.26 -0.09 0.59 402.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.01 1.04 1.38 1.07 1.51 2.38 0.01 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment