[GFM] QoQ Quarter Result on 29-Feb-2012 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
30-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
29-Feb-2012 [#2]
Profit Trend
QoQ- -345.15%
YoY- 70.66%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Revenue 114 162 157 104 120 218 342 -51.82%
PBT -1,100 -18,816 -13,142 -9,170 -2,060 -2,204 -2,180 -36.54%
Tax 0 0 0 0 0 1 -1 -
NP -1,100 -18,816 -13,142 -9,170 -2,060 -2,203 -2,181 -36.55%
-
NP to SH -1,100 -18,816 -13,142 -9,170 -2,060 -2,203 -2,181 -36.55%
-
Tax Rate - - - - - - - -
Total Cost 1,214 18,978 13,299 9,274 2,180 2,421 2,523 -38.51%
-
Net Worth 1,021 2,161 20,182 30,108 37,171 36,349 37,803 -90.93%
Dividend
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Net Worth 1,021 2,161 20,182 30,108 37,171 36,349 37,803 -90.93%
NOSH 785,714 800,638 782,261 764,166 736,071 734,333 726,999 5.29%
Ratio Analysis
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
NP Margin -964.91% -11,614.81% -8,370.70% -8,817.31% -1,716.67% -1,010.55% -637.72% -
ROE -107.69% -870.42% -65.12% -30.46% -5.54% -6.06% -5.77% -
Per Share
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 0.01 0.02 0.02 0.01 0.02 0.03 0.05 -65.70%
EPS -0.14 -2.35 -1.68 -1.20 -0.28 -0.30 -0.30 -39.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.0027 0.0258 0.0394 0.0505 0.0495 0.052 -91.39%
Adjusted Per Share Value based on latest NOSH - 764,166
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
RPS 0.02 0.02 0.02 0.01 0.02 0.03 0.05 -45.62%
EPS -0.14 -2.48 -1.73 -1.21 -0.27 -0.29 -0.29 -38.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0013 0.0028 0.0266 0.0396 0.0489 0.0479 0.0498 -91.14%
Price Multiplier on Financial Quarter End Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 30/11/12 30/08/12 31/05/12 29/02/12 30/11/11 29/08/11 31/05/11 -
Price 0.01 0.03 0.04 0.09 0.09 0.05 0.05 -
P/RPS 68.92 148.27 199.30 661.30 552.05 168.43 106.29 -25.02%
P/EPS -7.14 -1.28 -2.38 -7.50 -32.16 -16.67 -16.67 -43.09%
EY -14.00 -78.34 -42.00 -13.33 -3.11 -6.00 -6.00 75.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.69 11.11 1.55 2.28 1.78 1.01 0.96 298.83%
Price Multiplier on Announcement Date
30/11/12 31/08/12 31/05/12 29/02/12 30/11/11 31/08/11 31/05/11 CAGR
Date 25/01/13 31/10/12 25/07/12 30/04/12 20/01/12 07/10/11 27/07/11 -
Price 0.01 0.01 0.04 0.07 0.08 0.07 0.06 -
P/RPS 68.92 49.42 199.30 514.34 490.71 235.80 127.54 -33.58%
P/EPS -7.14 -0.43 -2.38 -5.83 -28.59 -23.33 -20.00 -49.58%
EY -14.00 -235.01 -42.00 -17.14 -3.50 -4.29 -5.00 98.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.69 3.70 1.55 1.78 1.58 1.41 1.15 253.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment