[GFM] YoY TTM Result on 29-Feb-2012 [#2]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
30-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2012
Quarter
29-Feb-2012 [#2]
Profit Trend
QoQ- 58.58%
YoY- 52.8%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
TTM Result
28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 CAGR
Revenue 152 284 526 784 1,986 10,366 7,138 -50.34%
PBT -1,810 -2,585 -37,326 -15,614 -37,672 -2,984 -6,283 -20.25%
Tax -7 0 0 0 0 239 -10 -6.28%
NP -1,817 -2,585 -37,326 -15,614 -37,672 -2,745 -6,293 -20.22%
-
NP to SH -1,817 -2,585 -37,326 -15,614 -37,672 -2,745 -6,293 -20.22%
-
Tax Rate - - - - - - - -
Total Cost 1,969 2,869 37,852 16,398 39,658 13,111 13,431 -29.47%
-
Net Worth -8,746 -6,805 -3,140 30,108 36,349 0 0 -
Dividend
28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 CAGR
Net Worth -8,746 -6,805 -3,140 30,108 36,349 0 0 -
NOSH 865,999 861,428 805,283 764,166 734,333 676,666 213,333 29.01%
Ratio Analysis
28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 CAGR
NP Margin -1,195.39% -910.21% -7,096.20% -1,991.58% -1,896.88% -26.48% -88.16% -
ROE 0.00% 0.00% 0.00% -51.86% -103.64% 0.00% 0.00% -
Per Share
28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 0.02 0.03 0.07 0.10 0.27 1.53 3.35 -60.59%
EPS -0.21 -0.30 -4.64 -2.04 -5.13 -0.41 -2.95 -38.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0101 -0.0079 -0.0039 0.0394 0.0495 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 764,166
28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 CAGR
RPS 0.02 0.04 0.07 0.10 0.26 1.36 0.94 -50.35%
EPS -0.24 -0.34 -4.91 -2.06 -4.96 -0.36 -0.83 -20.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0115 -0.009 -0.0041 0.0396 0.0479 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 CAGR
Date 27/02/15 28/02/14 28/02/13 29/02/12 29/08/11 30/08/10 28/08/09 -
Price 0.01 0.01 0.01 0.09 0.05 0.07 0.08 -
P/RPS 56.97 30.33 15.31 87.72 18.49 4.57 2.39 78.02%
P/EPS -4.77 -3.33 -0.22 -4.40 -0.97 -17.26 -2.71 10.82%
EY -20.98 -30.01 -463.51 -22.70 -102.60 -5.80 -36.87 -9.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 2.28 1.01 0.00 0.00 -
Price Multiplier on Announcement Date
28/02/15 28/02/14 28/02/13 29/02/12 31/08/11 31/08/10 31/08/09 CAGR
Date 30/03/15 21/03/14 24/04/13 30/04/12 07/10/11 28/10/10 29/10/09 -
Price 0.01 0.01 0.01 0.07 0.07 0.09 0.08 -
P/RPS 56.97 30.33 15.31 68.23 25.88 5.87 2.39 78.02%
P/EPS -4.77 -3.33 -0.22 -3.43 -1.36 -22.19 -2.71 10.82%
EY -20.98 -30.01 -463.51 -29.19 -73.29 -4.51 -36.87 -9.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.78 1.41 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment