[GFM] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[GFM] GFM SERVICES BERHAD
Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 14.56%
YoY- 102.19%
Quarter Report
Latest QR
Upcoming QR
GFM's Result
GFM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 48,026 50,157 53,328 47,108 34,289 32,763 30,823 34.29%
PBT 11,004 9,427 9,647 15,649 12,656 5,766 6,822 37.41%
Tax -3,917 -3,600 -3,434 -4,737 -3,131 -2,600 -2,954 20.63%
NP 7,087 5,827 6,213 10,912 9,525 3,166 3,868 49.56%
-
NP to SH 7,087 5,827 6,213 10,912 9,525 3,166 3,868 49.56%
-
Tax Rate 35.60% 38.19% 35.60% 30.27% 24.74% 45.09% 43.30% -
Total Cost 40,939 44,330 47,115 36,196 24,764 29,597 26,955 32.02%
-
Net Worth 155,028 151,892 151,892 131,187 158,806 151,901 144,997 4.54%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 1,746 1,898 4,004 - 1,242 1,519 -
Div Payout % - 29.98% 30.56% 36.70% - 39.26% 39.27% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 155,028 151,892 151,892 131,187 158,806 151,901 144,997 4.54%
NOSH 738,229 759,462 759,462 690,462 690,462 690,462 690,462 4.54%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 14.76% 11.62% 11.65% 23.16% 27.78% 9.66% 12.55% -
ROE 4.57% 3.84% 4.09% 8.32% 6.00% 2.08% 2.67% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.51 6.60 7.02 6.82 4.97 4.75 4.46 28.58%
EPS 0.96 0.77 0.82 1.58 1.38 0.46 0.56 43.09%
DPS 0.00 0.23 0.25 0.58 0.00 0.18 0.22 -
NAPS 0.21 0.20 0.20 0.19 0.23 0.22 0.21 0.00%
Adjusted Per Share Value based on latest NOSH - 690,462
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 6.32 6.60 7.02 6.20 4.51 4.31 4.06 34.20%
EPS 0.93 0.77 0.82 1.44 1.25 0.42 0.51 49.09%
DPS 0.00 0.23 0.25 0.53 0.00 0.16 0.20 -
NAPS 0.2041 0.20 0.20 0.1727 0.2091 0.20 0.1909 4.54%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.24 0.42 0.39 0.28 0.20 0.175 0.20 -
P/RPS 3.69 6.36 5.55 4.10 4.03 3.69 4.48 -12.10%
P/EPS 25.00 54.74 47.67 17.72 14.50 38.17 35.70 -21.09%
EY 4.00 1.83 2.10 5.64 6.90 2.62 2.80 26.76%
DY 0.00 0.55 0.64 2.07 0.00 1.03 1.10 -
P/NAPS 1.14 2.10 1.95 1.47 0.87 0.80 0.95 12.88%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 29/08/24 24/05/24 29/02/24 23/11/23 24/08/23 24/05/23 -
Price 0.235 0.285 0.425 0.25 0.25 0.195 0.19 -
P/RPS 3.61 4.32 6.05 3.66 5.03 4.11 4.26 -10.42%
P/EPS 24.48 37.15 51.95 15.82 18.12 42.53 33.92 -19.49%
EY 4.09 2.69 1.92 6.32 5.52 2.35 2.95 24.26%
DY 0.00 0.81 0.59 2.32 0.00 0.92 1.16 -
P/NAPS 1.12 1.43 2.13 1.32 1.09 0.89 0.90 15.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment