[SSB8] QoQ Quarter Result on 30-Sep-2024 [#1]

Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -40.62%
YoY- 61.39%
Quarter Report
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 39,493 63,584 39,352 39,171 28,610 30,636 67,297 -29.83%
PBT 10,086 17,079 9,696 8,645 6,056 16,453 16,134 -26.82%
Tax -2,428 -4,182 -2,510 -2,021 -1,311 -3,862 -3,337 -19.05%
NP 7,658 12,897 7,186 6,624 4,745 12,591 12,797 -28.92%
-
NP to SH 7,658 12,897 7,186 6,624 4,745 12,591 12,797 -28.92%
-
Tax Rate 24.07% 24.49% 25.89% 23.38% 21.65% 23.47% 20.68% -
Total Cost 31,835 50,687 32,166 32,547 23,865 18,045 54,500 -30.05%
-
Net Worth 157,664 159,081 159,081 159,081 159,081 159,081 123,691 17.50%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - 22,725 - - - - 206 -
Div Payout % - 176.21% - - - - 1.61% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 157,664 159,081 159,081 159,081 159,081 159,081 123,691 17.50%
NOSH 2,252,352 2,272,589 2,272,589 2,272,589 2,272,589 2,272,589 2,272,589 -0.59%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 19.39% 20.28% 18.26% 16.91% 16.59% 41.10% 19.02% -
ROE 4.86% 8.11% 4.52% 4.16% 2.98% 7.91% 10.35% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.75 2.80 1.73 1.72 1.26 1.35 3.26 -33.87%
EPS 0.34 0.57 0.32 0.29 0.21 0.55 0.62 -32.92%
DPS 0.00 1.00 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.07 0.07 0.07 0.07 0.07 0.07 0.06 10.79%
Adjusted Per Share Value based on latest NOSH - 2,252,352
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 1.75 2.82 1.75 1.74 1.27 1.36 2.99 -29.96%
EPS 0.34 0.57 0.32 0.29 0.21 0.56 0.57 -29.07%
DPS 0.00 1.01 0.00 0.00 0.00 0.00 0.01 -
NAPS 0.07 0.0706 0.0706 0.0706 0.0706 0.0706 0.0549 17.53%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.545 0.625 0.345 0.215 0.195 0.20 0.22 -
P/RPS 31.08 22.34 19.92 12.47 15.49 14.84 6.74 176.27%
P/EPS 160.29 110.13 109.11 73.76 93.39 36.10 35.44 172.73%
EY 0.62 0.91 0.92 1.36 1.07 2.77 2.82 -63.47%
DY 0.00 1.60 0.00 0.00 0.00 0.00 0.05 -
P/NAPS 7.79 8.93 4.93 3.07 2.79 2.86 3.67 64.93%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 30/08/24 28/05/24 13/03/24 21/11/23 24/08/23 23/05/23 -
Price 0.535 0.555 0.68 0.225 0.205 0.195 0.225 -
P/RPS 30.51 19.84 39.27 13.05 16.28 14.47 6.89 168.92%
P/EPS 157.35 97.80 215.05 77.19 98.18 35.20 36.25 165.38%
EY 0.64 1.02 0.47 1.30 1.02 2.84 2.76 -62.15%
DY 0.00 1.80 0.00 0.00 0.00 0.00 0.04 -
P/NAPS 7.64 7.93 9.71 3.21 2.93 2.79 3.75 60.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment