[SSB8] QoQ Quarter Result on 30-Sep-2023 [#1]

Stock
[SSB8] SOUTHERN SCORE BUILDERS BERHAD
Announcement Date
21-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- -62.31%
YoY- 810.33%
Quarter Report
Latest QR
Upcoming QR
SSB8's Result
SSB8's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 63,584 39,352 39,171 28,610 30,636 67,297 59,347 4.70%
PBT 17,079 9,696 8,645 6,056 16,453 16,134 -443 -
Tax -4,182 -2,510 -2,021 -1,311 -3,862 -3,337 -3,290 17.36%
NP 12,897 7,186 6,624 4,745 12,591 12,797 -3,733 -
-
NP to SH 12,897 7,186 6,624 4,745 12,591 12,797 -3,733 -
-
Tax Rate 24.49% 25.89% 23.38% 21.65% 23.47% 20.68% - -
Total Cost 50,687 32,166 32,547 23,865 18,045 54,500 63,080 -13.58%
-
Net Worth 159,081 159,081 159,081 159,081 159,081 123,691 123,691 18.28%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 22,725 - - - - 206 - -
Div Payout % 176.21% - - - - 1.61% - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 159,081 159,081 159,081 159,081 159,081 123,691 123,691 18.28%
NOSH 2,272,589 2,272,589 2,272,589 2,272,589 2,272,589 2,272,589 2,272,589 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 20.28% 18.26% 16.91% 16.59% 41.10% 19.02% -6.29% -
ROE 8.11% 4.52% 4.16% 2.98% 7.91% 10.35% -3.02% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.80 1.73 1.72 1.26 1.35 3.26 2.88 -1.86%
EPS 0.57 0.32 0.29 0.21 0.55 0.62 -0.18 -
DPS 1.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.07 0.06 0.06 10.83%
Adjusted Per Share Value based on latest NOSH - 2,272,589
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 2.82 1.75 1.74 1.27 1.36 2.99 2.63 4.76%
EPS 0.57 0.32 0.29 0.21 0.56 0.57 -0.17 -
DPS 1.01 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.0706 0.0706 0.0706 0.0706 0.0706 0.0549 0.0549 18.27%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.625 0.345 0.215 0.195 0.20 0.22 0.19 -
P/RPS 22.34 19.92 12.47 15.49 14.84 6.74 6.60 125.60%
P/EPS 110.13 109.11 73.76 93.39 36.10 35.44 -104.93 -
EY 0.91 0.92 1.36 1.07 2.77 2.82 -0.95 -
DY 1.60 0.00 0.00 0.00 0.00 0.05 0.00 -
P/NAPS 8.93 4.93 3.07 2.79 2.86 3.67 3.17 99.58%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 30/08/24 28/05/24 13/03/24 21/11/23 24/08/23 23/05/23 01/03/23 -
Price 0.555 0.68 0.225 0.205 0.195 0.225 0.235 -
P/RPS 19.84 39.27 13.05 16.28 14.47 6.89 8.16 80.91%
P/EPS 97.80 215.05 77.19 98.18 35.20 36.25 -129.78 -
EY 1.02 0.47 1.30 1.02 2.84 2.76 -0.77 -
DY 1.80 0.00 0.00 0.00 0.00 0.04 0.00 -
P/NAPS 7.93 9.71 3.21 2.93 2.79 3.75 3.92 60.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment