[ANCOMLB] QoQ Quarter Result on 31-May-2023 [#4]

Announcement Date
14-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023 [#4]
Profit Trend
QoQ- 36.11%
YoY- 108.8%
View:
Show?
Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
Revenue 7,844 8,001 7,844 7,717 7,404 7,404 8,110 -2.63%
PBT 55 127 324 251 573 573 219 -66.91%
Tax -145 -205 -231 12 -163 -163 -329 -48.09%
NP -90 -78 93 263 410 410 -110 -14.83%
-
NP to SH -360 -275 -195 147 108 108 -441 -14.99%
-
Tax Rate 263.64% 161.42% 71.30% -4.78% 28.45% 28.45% 150.23% -
Total Cost 7,934 8,079 7,751 7,454 6,994 6,994 8,220 -2.79%
-
Net Worth 18,931 18,931 18,931 23,664 0 18,931 18,931 0.00%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
Net Worth 18,931 18,931 18,931 23,664 0 18,931 18,931 0.00%
NOSH 473,286 473,286 473,286 473,286 540,000 473,286 473,286 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
NP Margin -1.15% -0.97% 1.19% 3.41% 5.54% 5.54% -1.36% -
ROE -1.90% -1.45% -1.03% 0.62% 0.00% 0.57% -2.33% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
RPS 1.66 1.69 1.66 1.63 1.37 1.56 1.71 -2.34%
EPS -0.08 -0.06 -0.04 0.03 0.02 0.02 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.05 0.00 0.04 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 473,286
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
RPS 1.66 1.69 1.66 1.63 1.56 1.56 1.71 -2.34%
EPS -0.08 -0.06 -0.04 0.03 0.02 0.02 0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.05 0.00 0.04 0.04 0.00%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 01/03/23 28/02/23 30/11/22 -
Price 0.15 0.115 0.13 0.135 0.16 0.155 0.115 -
P/RPS 9.05 6.80 7.84 8.28 11.67 9.91 6.71 27.05%
P/EPS -197.20 -197.92 -315.52 434.65 800.00 679.25 -123.42 45.51%
EY -0.51 -0.51 -0.32 0.23 0.13 0.15 -0.81 -30.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 2.88 3.25 2.70 0.00 3.88 2.88 23.52%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
Date 22/04/24 17/01/24 17/10/23 14/07/23 - 18/04/23 17/01/23 -
Price 0.225 0.125 0.125 0.145 0.00 0.17 0.14 -
P/RPS 13.58 7.39 7.54 8.89 0.00 10.87 8.17 50.18%
P/EPS -295.80 -215.13 -303.39 466.85 0.00 744.99 -150.25 71.97%
EY -0.34 -0.46 -0.33 0.21 0.00 0.13 -0.67 -41.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.63 3.13 3.13 2.90 0.00 4.25 3.50 46.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment