[ANCOMLB] QoQ Annualized Quarter Result on 31-May-2023 [#4]

Stock
[ANCOMLB] ANCOM LOGISTICS BERHAD
Announcement Date
14-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023 [#4]
Profit Trend
QoQ- 45.72%
YoY- 77.58%
Quarter Report
Latest QR
Upcoming QR
ANCOMLB's Result
ANCOMLB's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
Revenue 31,585 31,690 31,376 30,564 30,462 30,462 30,886 1.80%
PBT 674 902 1,296 1,219 1,290 1,290 790 -11.93%
Tax -774 -872 -924 -717 -972 -972 -1,132 -26.23%
NP -100 30 372 502 318 318 -342 -62.62%
-
NP to SH -1,106 -940 -780 -385 -709 -709 -1,280 -11.03%
-
Tax Rate 114.84% 96.67% 71.30% 58.82% 75.35% 75.35% 143.29% -
Total Cost 31,685 31,660 31,004 30,062 30,144 30,144 31,228 1.16%
-
Net Worth 18,931 18,931 18,931 23,664 0 18,931 18,931 0.00%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
Net Worth 18,931 18,931 18,931 23,664 0 18,931 18,931 0.00%
NOSH 473,286 473,286 473,286 473,286 483,636 473,286 473,286 0.00%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
NP Margin -0.32% 0.09% 1.19% 1.64% 1.05% 1.05% -1.11% -
ROE -5.85% -4.97% -4.12% -1.63% 0.00% -3.75% -6.76% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
RPS 6.67 6.70 6.63 6.46 6.30 6.44 6.53 1.71%
EPS -0.24 -0.20 -0.16 -0.08 -0.15 -0.15 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.05 0.00 0.04 0.04 0.00%
Adjusted Per Share Value based on latest NOSH - 473,286
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
RPS 6.67 6.70 6.63 6.46 6.44 6.44 6.53 1.71%
EPS -0.24 -0.20 -0.16 -0.08 -0.15 -0.15 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.04 0.04 0.05 0.00 0.04 0.04 0.00%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 01/03/23 28/02/23 30/11/22 -
Price 0.15 0.115 0.13 0.135 0.16 0.155 0.115 -
P/RPS 2.25 1.72 1.96 2.09 2.54 2.41 1.76 21.72%
P/EPS -64.15 -57.90 -78.88 -165.96 -109.09 -103.42 -42.52 38.98%
EY -1.56 -1.73 -1.27 -0.60 -0.92 -0.97 -2.35 -27.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.75 2.88 3.25 2.70 0.00 3.88 2.88 23.52%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 01/03/23 28/02/23 30/11/22 CAGR
Date 22/04/24 17/01/24 17/10/23 14/07/23 - 18/04/23 17/01/23 -
Price 0.225 0.125 0.125 0.145 0.00 0.17 0.14 -
P/RPS 3.37 1.87 1.89 2.25 0.00 2.64 2.15 43.29%
P/EPS -96.23 -62.94 -75.85 -178.25 0.00 -113.43 -51.77 64.24%
EY -1.04 -1.59 -1.32 -0.56 0.00 -0.88 -1.93 -39.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.63 3.13 3.13 2.90 0.00 4.25 3.50 46.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment