[NCT] QoQ Quarter Result on 30-Sep-2018 [#3]

Stock
[NCT] NCT ALLIANCE BERHAD
Announcement Date
23-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 86.46%
YoY- -1.97%
Quarter Report
Latest QR
Upcoming QR
NCT's Result
NCT's Financial Summary
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 23,583 44,203 27,334 21,941 19,195 13,626 30,454 -15.71%
PBT 1,755 6,307 2,908 2,335 1,357 364 5,389 -52.76%
Tax -533 -1,233 -1,114 -324 -106 -53 436 -
NP 1,222 5,074 1,794 2,011 1,251 311 5,825 -64.79%
-
NP to SH 757 4,706 2,106 2,038 1,093 235 5,587 -73.71%
-
Tax Rate 30.37% 19.55% 38.31% 13.88% 7.81% 14.56% -8.09% -
Total Cost 22,361 39,129 25,540 19,930 17,944 13,315 24,629 -6.25%
-
Net Worth 114,499 113,826 110,272 121,000 121,816 120,663 120,983 -3.61%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - 2,353 - - - 2,848 - -
Div Payout % - 50.02% - - - 1,211.95% - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 114,499 113,826 110,272 121,000 121,816 120,663 120,983 -3.61%
NOSH 483,115 483,115 483,115 483,115 483,115 483,115 483,115 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 5.18% 11.48% 6.56% 9.17% 6.52% 2.28% 19.13% -
ROE 0.66% 4.13% 1.91% 1.68% 0.90% 0.19% 4.62% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.01 9.39 5.76 4.62 4.04 2.87 6.41 -15.18%
EPS 0.16 1.00 0.44 0.43 0.23 0.05 1.18 -73.70%
DPS 0.00 0.50 0.00 0.00 0.00 0.60 0.00 -
NAPS 0.2434 0.2418 0.2322 0.2549 0.2565 0.2542 0.2545 -2.93%
Adjusted Per Share Value based on latest NOSH - 483,115
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 1.27 2.39 1.48 1.18 1.04 0.74 1.64 -15.71%
EPS 0.04 0.25 0.11 0.11 0.06 0.01 0.30 -73.99%
DPS 0.00 0.13 0.00 0.00 0.00 0.15 0.00 -
NAPS 0.0618 0.0614 0.0595 0.0653 0.0658 0.0651 0.0653 -3.61%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.235 0.20 0.20 0.20 0.205 0.215 0.24 -
P/RPS 4.69 2.13 3.47 4.33 5.07 7.49 3.75 16.12%
P/EPS 146.03 20.01 45.10 46.58 89.07 434.28 20.42 272.52%
EY 0.68 5.00 2.22 2.15 1.12 0.23 4.90 -73.29%
DY 0.00 2.50 0.00 0.00 0.00 2.79 0.00 -
P/NAPS 0.97 0.83 0.86 0.78 0.80 0.85 0.94 2.12%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 15/08/19 16/05/19 28/02/19 23/11/18 24/08/18 18/05/18 28/02/18 -
Price 0.255 0.205 0.205 0.21 0.22 0.22 0.24 -
P/RPS 5.09 2.18 3.56 4.54 5.44 7.66 3.75 22.65%
P/EPS 158.46 20.51 46.23 48.91 95.59 444.38 20.42 293.43%
EY 0.63 4.88 2.16 2.04 1.05 0.23 4.90 -74.62%
DY 0.00 2.44 0.00 0.00 0.00 2.73 0.00 -
P/NAPS 1.05 0.85 0.88 0.82 0.86 0.87 0.94 7.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment