[VINVEST] QoQ Quarter Result on 31-Dec-2005 [#2]

Stock
[VINVEST] VINVEST CAPITAL HOLDINGS BERHAD
Announcement Date
28-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 31.48%
YoY- 0.06%
Quarter Report
Latest QR
Upcoming QR
VINVEST's Result
VINVEST's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 6,827 4,905 5,586 4,404 3,403 1,997 4,547 31.08%
PBT 1,646 1,600 2,774 1,604 1,220 738 1,873 -8.24%
Tax 0 0 0 0 0 0 0 -
NP 1,646 1,600 2,774 1,604 1,220 738 1,873 -8.24%
-
NP to SH 1,646 1,600 2,774 1,604 1,220 738 1,873 -8.24%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 5,181 3,305 2,812 2,800 2,183 1,259 2,674 55.35%
-
Net Worth 16,352 20,112 18,516 15,700 9,627 7,486 11,457 26.73%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - - - - - 53 - -
Div Payout % - - - - - 7.25% - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 16,352 20,112 18,516 15,700 9,627 7,486 11,457 26.73%
NOSH 63,065 63,047 63,045 62,901 62,886 53,478 49,813 17.01%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 24.11% 32.62% 49.66% 36.42% 35.85% 36.96% 41.19% -
ROE 10.07% 7.96% 14.98% 10.22% 12.67% 9.86% 16.35% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 10.83 7.78 8.86 7.00 5.41 3.73 9.13 12.04%
EPS 2.61 2.54 4.40 2.55 1.94 1.38 3.76 -21.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.10 0.00 -
NAPS 0.2593 0.319 0.2937 0.2496 0.1531 0.14 0.23 8.31%
Adjusted Per Share Value based on latest NOSH - 62,901
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 0.70 0.51 0.58 0.45 0.35 0.21 0.47 30.38%
EPS 0.17 0.17 0.29 0.17 0.13 0.08 0.19 -7.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
NAPS 0.0169 0.0208 0.0191 0.0162 0.0099 0.0077 0.0118 27.03%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 1.10 1.59 1.92 0.70 0.83 0.82 2.80 -
P/RPS 10.16 20.44 21.67 10.00 15.34 21.96 30.67 -52.09%
P/EPS 42.15 62.65 43.64 27.45 42.78 59.42 74.47 -31.55%
EY 2.37 1.60 2.29 3.64 2.34 1.68 1.34 46.19%
DY 0.00 0.00 0.00 0.00 0.00 0.12 0.00 -
P/NAPS 4.24 4.98 6.54 2.80 5.42 5.86 12.17 -50.45%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 28/11/06 22/08/06 22/05/06 28/02/06 15/11/05 01/09/05 11/05/05 -
Price 1.50 1.16 1.29 1.36 0.67 0.85 2.21 -
P/RPS 13.86 14.91 14.56 19.42 12.38 22.76 24.21 -31.03%
P/EPS 57.47 45.71 29.32 53.33 34.54 61.59 58.78 -1.48%
EY 1.74 2.19 3.41 1.88 2.90 1.62 1.70 1.56%
DY 0.00 0.00 0.00 0.00 0.00 0.12 0.00 -
P/NAPS 5.78 3.64 4.39 5.45 4.38 6.07 9.61 -28.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment