[MQTECH] QoQ Quarter Result on 31-Mar-2005 [#1]

Stock
[MQTECH] MQ TECHNOLOGY BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- 55.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MQTECH's Result
MQTECH's Financial Summary
View:
Show?
Quarter Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 12,210 11,875 11,747 11,483 11,533 7,258 0 -
PBT 1,580 1,630 1,478 1,485 1,154 1,097 0 -
Tax -433 -164 -47 -209 -331 -307 0 -
NP 1,147 1,466 1,431 1,276 823 790 0 -
-
NP to SH 1,147 1,466 1,431 1,276 823 790 0 -
-
Tax Rate 27.41% 10.06% 3.18% 14.07% 28.68% 27.99% - -
Total Cost 11,063 10,409 10,316 10,207 10,710 6,468 0 -
-
Net Worth 28,391 27,274 24,788 26,185 11,992 11,153 0 -
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - 1,126 - - - - -
Div Payout % - - 78.74% - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 28,391 27,274 24,788 26,185 11,992 11,153 0 -
NOSH 113,564 113,643 112,677 110,956 78,380 78,217 0 -
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 9.39% 12.35% 12.18% 11.11% 7.14% 10.88% 0.00% -
ROE 4.04% 5.38% 5.77% 4.87% 6.86% 7.08% 0.00% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 10.75 10.45 10.43 10.35 14.71 9.28 0.00 -
EPS 1.01 1.29 1.27 1.15 1.05 1.01 0.00 -
DPS 0.00 0.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.25 0.24 0.22 0.236 0.153 0.1426 0.00 -
Adjusted Per Share Value based on latest NOSH - 110,956
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 5.91 5.75 5.69 5.56 5.58 3.51 0.00 -
EPS 0.56 0.71 0.69 0.62 0.40 0.38 0.00 -
DPS 0.00 0.00 0.55 0.00 0.00 0.00 0.00 -
NAPS 0.1375 0.132 0.12 0.1268 0.0581 0.054 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 - - - -
Price 0.38 0.39 0.38 0.41 0.00 0.00 0.00 -
P/RPS 3.53 3.73 3.64 3.96 0.00 0.00 0.00 -
P/EPS 37.62 30.23 29.92 35.65 0.00 0.00 0.00 -
EY 2.66 3.31 3.34 2.80 0.00 0.00 0.00 -
DY 0.00 0.00 2.63 0.00 0.00 0.00 0.00 -
P/NAPS 1.52 1.63 1.73 1.74 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 27/02/06 17/11/05 22/08/05 24/05/05 25/02/05 26/01/05 - -
Price 0.37 0.38 0.39 0.40 0.41 0.47 0.00 -
P/RPS 3.44 3.64 3.74 3.87 2.79 0.00 0.00 -
P/EPS 36.63 29.46 30.71 34.78 39.05 0.00 0.00 -
EY 2.73 3.39 3.26 2.87 2.56 0.00 0.00 -
DY 0.00 0.00 2.56 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.58 1.77 1.69 2.68 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment