[ERDASAN] QoQ Quarter Result on 30-Jun-2017 [#1]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -40.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 28/02/17 31/12/16 CAGR
Revenue 6,092 5,220 5,647 6,127 2,455 3,363 0 -
PBT -3,719 -1,076 -1,188 26 222 -3,198 0 -
Tax -29 0 0 0 -6 8 0 -
NP -3,748 -1,076 -1,188 26 216 -3,190 0 -
-
NP to SH -3,670 -955 -1,124 122 205 -3,020 0 -
-
Tax Rate - - - 0.00% 2.70% - - -
Total Cost 9,840 6,296 6,835 6,101 2,239 6,553 0 -
-
Net Worth 73,873 263,837 183,656 83,326 72,775 61,321 0 -
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 28/02/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 28/02/17 31/12/16 CAGR
Net Worth 73,873 263,837 183,656 83,326 72,775 61,321 0 -
NOSH 421,894 421,894 412,844 1,220,000 1,025,000 866,121 609,140 -25.52%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 28/02/17 31/12/16 CAGR
NP Margin -61.52% -20.61% -21.04% 0.42% 8.80% -94.86% 0.00% -
ROE -4.97% -0.36% -0.61% 0.15% 0.28% -4.92% 0.00% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 28/02/17 31/12/16 CAGR
RPS 1.44 0.37 0.57 0.50 0.24 0.39 0.00 -
EPS -0.87 -0.07 -0.11 0.01 0.02 -0.35 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1751 0.1879 0.1866 0.0683 0.071 0.0708 0.00 -
Adjusted Per Share Value based on latest NOSH - 1,220,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 28/02/17 31/12/16 CAGR
RPS 2.66 2.28 2.47 2.68 1.07 1.47 0.00 -
EPS -1.60 -0.42 -0.49 0.05 0.09 -1.32 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3229 1.1532 0.8027 0.3642 0.3181 0.268 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 28/02/17 31/12/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 28/02/17 30/12/16 -
Price 0.08 0.105 0.125 0.04 0.05 0.04 0.035 -
P/RPS 5.54 28.24 21.79 7.96 0.00 10.30 0.00 -
P/EPS -9.20 -154.38 -109.46 400.00 0.00 -11.47 0.00 -
EY -10.87 -0.65 -0.91 0.25 0.00 -8.72 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.56 0.67 0.59 0.70 0.56 0.00 -
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 28/02/17 31/12/16 CAGR
Date 31/05/18 28/02/18 29/11/17 29/08/17 30/05/17 28/04/17 - -
Price 0.065 0.095 0.105 0.04 0.05 0.045 0.00 -
P/RPS 4.50 25.55 18.30 7.96 0.00 11.59 0.00 -
P/EPS -7.47 -139.68 -91.94 400.00 0.00 -12.91 0.00 -
EY -13.38 -0.72 -1.09 0.25 0.00 -7.75 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.51 0.56 0.59 0.70 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment