[ERDASAN] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[ERDASAN] ERDASAN GROUP BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 15.04%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ERDASAN's Result
ERDASAN's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 6,923 4,629 6,092 5,220 5,647 6,127 2,455 99.47%
PBT 27 -1,445 -3,719 -1,076 -1,188 26 222 -75.42%
Tax 0 0 -29 0 0 0 -6 -
NP 27 -1,445 -3,748 -1,076 -1,188 26 216 -74.96%
-
NP to SH 92 -1,384 -3,670 -955 -1,124 122 205 -41.35%
-
Tax Rate 0.00% - - - - 0.00% 2.70% -
Total Cost 6,896 6,074 9,840 6,296 6,835 6,101 2,239 111.54%
-
Net Worth 74,847 72,481 73,873 263,837 183,656 83,326 72,775 1.88%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 74,847 72,481 73,873 263,837 183,656 83,326 72,775 1.88%
NOSH 464,083 421,894 421,894 421,894 412,844 1,220,000 1,025,000 -41.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 0.39% -31.22% -61.52% -20.61% -21.04% 0.42% 8.80% -
ROE 0.12% -1.91% -4.97% -0.36% -0.61% 0.15% 0.28% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 1.49 1.10 1.44 0.37 0.57 0.50 0.24 237.41%
EPS 0.02 -0.33 -0.87 -0.07 -0.11 0.01 0.02 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1616 0.1718 0.1751 0.1879 0.1866 0.0683 0.071 72.94%
Adjusted Per Share Value based on latest NOSH - 421,894
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 3.03 2.02 2.66 2.28 2.47 2.68 1.07 100.03%
EPS 0.04 -0.60 -1.60 -0.42 -0.49 0.05 0.09 -41.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3271 0.3168 0.3229 1.1532 0.8027 0.3642 0.3181 1.87%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.06 0.065 0.08 0.105 0.125 0.04 0.05 -
P/RPS 4.01 5.92 5.54 28.24 21.79 7.96 0.00 -
P/EPS 302.06 -19.81 -9.20 -154.38 -109.46 400.00 0.00 -
EY 0.33 -5.05 -10.87 -0.65 -0.91 0.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.38 0.46 0.56 0.67 0.59 0.70 -34.60%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 29/11/18 28/08/18 31/05/18 28/02/18 29/11/17 29/08/17 30/05/17 -
Price 0.055 0.06 0.065 0.095 0.105 0.04 0.05 -
P/RPS 3.68 5.47 4.50 25.55 18.30 7.96 0.00 -
P/EPS 276.89 -18.29 -7.47 -139.68 -91.94 400.00 0.00 -
EY 0.36 -5.47 -13.38 -0.72 -1.09 0.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.37 0.51 0.56 0.59 0.70 -38.18%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment