[ALRICH] QoQ Quarter Result on 30-Sep-2021 [#3]

Stock
[ALRICH] ALDRICH RESOURCES BERHAD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 99.29%
YoY- 41.23%
Quarter Report
Latest QR
Upcoming QR
ALRICH's Result
ALRICH's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 1,761 1,296 1,759 1,244 1,437 1,139 140 443.37%
PBT 262 -282 -12,100 -428 -70,667 462 -3,353 -
Tax -197 -94 -32 -78 -140 -45 0 -
NP 65 -376 -12,132 -506 -70,807 417 -3,353 -
-
NP to SH 65 -376 -12,132 -506 -70,807 417 -3,353 -
-
Tax Rate 75.19% - - - - 9.74% - -
Total Cost 1,696 1,672 13,891 1,750 72,244 722 3,493 -38.30%
-
Net Worth 23,618 23,348 27,146 34,345 34,859 105,693 98,919 -61.61%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 23,618 23,348 27,146 34,345 34,859 105,693 98,919 -61.61%
NOSH 1,113,459 1,113,459 1,014,007 856,507 856,507 856,507 856,507 19.17%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 3.69% -29.01% -689.71% -40.68% -4,927.42% 36.61% -2,395.00% -
ROE 0.28% -1.61% -44.69% -1.47% -203.12% 0.39% -3.39% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.17 0.12 0.18 0.15 0.17 0.13 0.02 318.13%
EPS 0.01 -0.04 -1.26 -0.06 -8.27 0.05 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0222 0.0222 0.0283 0.0401 0.0407 0.1234 0.1229 -68.14%
Adjusted Per Share Value based on latest NOSH - 856,507
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 0.19 0.14 0.19 0.13 0.15 0.12 0.01 615.88%
EPS 0.01 -0.04 -1.28 -0.05 -7.45 0.04 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0249 0.0246 0.0286 0.0362 0.0367 0.1113 0.1041 -61.56%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.03 0.04 0.04 0.045 0.06 0.075 0.08 -
P/RPS 18.12 32.46 21.81 30.98 35.76 56.40 459.93 -88.49%
P/EPS 491.03 -111.89 -3.16 -76.17 -0.73 154.05 -19.20 -
EY 0.20 -0.89 -31.62 -1.31 -137.78 0.65 -5.21 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.80 1.41 1.12 1.47 0.61 0.65 63.00%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 22/08/22 31/05/22 28/02/22 29/11/21 27/08/21 21/05/21 26/02/21 -
Price 0.025 0.03 0.04 0.04 0.055 0.06 0.075 -
P/RPS 15.10 24.35 21.81 27.54 32.78 45.12 431.19 -89.36%
P/EPS 409.19 -83.92 -3.16 -67.71 -0.67 123.24 -18.00 -
EY 0.24 -1.19 -31.62 -1.48 -150.31 0.81 -5.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.35 1.41 1.00 1.35 0.49 0.61 51.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment