[REKATECH] QoQ Quarter Result on 30-Sep-2008 [#3]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- -67.0%
YoY- 115.2%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 2,801 4,230 1,430 2,224 2,785 3,749 3,670 -16.49%
PBT -730 -1,031 -1,098 327 991 -276 -10,224 -82.81%
Tax 0 0 104 0 0 0 -27 -
NP -730 -1,031 -994 327 991 -276 -10,251 -82.84%
-
NP to SH -730 -1,031 -994 327 991 -276 -10,250 -82.84%
-
Tax Rate - - - 0.00% 0.00% - - -
Total Cost 3,531 5,261 2,424 1,897 1,794 4,025 13,921 -59.96%
-
Net Worth 23,548 23,431 23,619 25,692 25,954 23,000 23,488 0.17%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 23,548 23,431 23,619 25,692 25,954 23,000 23,488 0.17%
NOSH 235,483 234,318 236,190 233,571 235,952 230,000 234,880 0.17%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin -26.06% -24.37% -69.51% 14.70% 35.58% -7.36% -279.32% -
ROE -3.10% -4.40% -4.21% 1.27% 3.82% -1.20% -43.64% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 1.19 1.81 0.61 0.95 1.18 1.63 1.56 -16.52%
EPS -0.31 -0.44 -0.42 0.14 0.42 -0.12 -4.36 -82.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.10 0.11 0.11 0.10 0.10 0.00%
Adjusted Per Share Value based on latest NOSH - 233,571
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 0.47 0.71 0.24 0.38 0.47 0.63 0.62 -16.87%
EPS -0.12 -0.17 -0.17 0.06 0.17 -0.05 -1.73 -83.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0398 0.0396 0.0399 0.0434 0.0438 0.0389 0.0397 0.16%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.05 0.03 0.04 0.04 0.05 0.06 0.08 -
P/RPS 4.20 1.66 6.61 4.20 4.24 3.68 5.12 -12.38%
P/EPS -16.13 -6.82 -9.50 28.57 11.90 -50.00 -1.83 327.26%
EY -6.20 -14.67 -10.52 3.50 8.40 -2.00 -54.55 -76.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.30 0.40 0.36 0.45 0.60 0.80 -26.92%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 28/08/09 29/05/09 27/02/09 28/11/08 26/08/08 29/05/08 29/02/08 -
Price 0.04 0.05 0.04 0.04 0.04 0.05 0.08 -
P/RPS 3.36 2.77 6.61 4.20 3.39 3.07 5.12 -24.50%
P/EPS -12.90 -11.36 -9.50 28.57 9.52 -41.67 -1.83 268.08%
EY -7.75 -8.80 -10.52 3.50 10.50 -2.40 -54.55 -72.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.50 0.40 0.36 0.36 0.50 0.80 -37.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment