[REKATECH] YoY TTM Result on 30-Sep-2008 [#3]

Stock
[REKATECH] REKATECH CAPITAL BERHAD
Announcement Date
28-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Sep-2008 [#3]
Profit Trend
QoQ- 21.2%
YoY- 32.89%
Quarter Report
Latest QR
Upcoming QR
REKATECH's Result
REKATECH's Financial Summary
View:
Show?
TTM Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 3,173 7,082 9,938 12,428 14,675 15,500 20,911 -26.95%
PBT -11,585 -11,060 -3,720 -9,182 -14,930 -535 5,133 -
Tax 0 0 104 -27 1,015 -170 -3,633 -
NP -11,585 -11,060 -3,616 -9,209 -13,915 -705 1,500 -
-
NP to SH -11,585 -11,061 -3,616 -9,208 -13,720 -634 3,905 -
-
Tax Rate - - - - - - 70.78% -
Total Cost 14,758 18,142 13,554 21,637 28,590 16,205 19,411 -4.46%
-
Net Worth -2,348 11,674 20,943 25,692 35,070 49,316 40,319 -
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth -2,348 11,674 20,943 25,692 35,070 49,316 40,319 -
NOSH 234,841 233,499 232,702 233,571 233,804 234,842 167,999 5.73%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin -365.11% -156.17% -36.39% -74.10% -94.82% -4.55% 7.17% -
ROE 0.00% -94.74% -17.27% -35.84% -39.12% -1.29% 9.69% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 1.35 3.03 4.27 5.32 6.28 6.60 12.45 -30.93%
EPS -4.93 -4.74 -1.55 -3.94 -5.87 -0.27 2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.01 0.05 0.09 0.11 0.15 0.21 0.24 -
Adjusted Per Share Value based on latest NOSH - 233,571
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 0.65 1.45 2.03 2.54 2.99 3.16 4.27 -26.91%
EPS -2.36 -2.26 -0.74 -1.88 -2.80 -0.13 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0048 0.0238 0.0427 0.0524 0.0716 0.1006 0.0823 -
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.035 0.05 0.04 0.04 0.08 0.19 0.21 -
P/RPS 2.59 1.65 0.94 0.75 1.27 2.88 1.69 7.37%
P/EPS -0.71 -1.06 -2.57 -1.01 -1.36 -70.38 9.03 -
EY -140.95 -94.74 -38.85 -98.56 -73.35 -1.42 11.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.00 0.44 0.36 0.53 0.90 0.88 -
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 17/11/11 18/11/10 30/11/09 28/11/08 30/11/07 - - -
Price 0.04 0.08 0.04 0.04 0.07 0.00 0.00 -
P/RPS 2.96 2.64 0.94 0.75 1.12 0.00 0.00 -
P/EPS -0.81 -1.69 -2.57 -1.01 -1.19 0.00 0.00 -
EY -123.33 -59.21 -38.85 -98.56 -83.83 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.60 0.44 0.36 0.47 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment