[GPACKET] QoQ Quarter Result on 30-Jun-2023 [#1]

Stock
[GPACKET] GREEN PACKET BHD
Announcement Date
30-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 120.74%
YoY- 138.12%
Quarter Report
Latest QR
Upcoming QR
GPACKET's Result
GPACKET's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 141,841 252,706 183,474 162,049 150,358 175,894 169,793 -11.29%
PBT -10,400 820 -350 3,937 -19,213 -8,083 -4,788 67.64%
Tax -658 -20 0 0 0 -19 194 -
NP -11,058 800 -350 3,937 -19,213 -8,102 -4,594 79.51%
-
NP to SH -11,057 820 -350 3,975 -19,166 -8,088 -1,140 354.17%
-
Tax Rate - 2.44% - 0.00% - - - -
Total Cost 152,899 251,906 183,824 158,112 169,571 183,996 174,387 -8.38%
-
Net Worth 60,071 60,064 60,064 60,049 67,288 80,330 75,799 -14.34%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 60,071 60,064 60,064 60,049 67,288 80,330 75,799 -14.34%
NOSH 2,002,629 2,002,629 2,002,629 2,002,629 1,997,629 1,961,397 1,603,167 15.97%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -7.80% 0.32% -0.19% 2.43% -12.78% -4.61% -2.71% -
ROE -18.41% 1.37% -0.58% 6.62% -28.48% -10.07% -1.50% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 7.08 12.62 9.16 8.10 8.94 10.95 11.20 -26.32%
EPS -0.60 0.04 0.00 0.20 -1.10 -0.50 -0.30 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.03 0.03 0.03 0.03 0.04 0.05 0.05 -28.84%
Adjusted Per Share Value based on latest NOSH - 2,002,629
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 6.17 10.98 7.97 7.04 6.54 7.65 7.38 -11.24%
EPS -0.48 0.04 -0.02 0.17 -0.83 -0.35 -0.05 351.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0261 0.0261 0.0261 0.0261 0.0292 0.0349 0.0329 -14.29%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.045 0.04 0.04 0.03 0.04 0.055 0.035 -
P/RPS 0.64 0.32 0.44 0.37 0.45 0.50 0.31 62.06%
P/EPS -8.15 97.67 -228.82 15.11 -3.51 -10.93 -46.54 -68.66%
EY -12.27 1.02 -0.44 6.62 -28.48 -9.15 -2.15 219.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.50 1.33 1.33 1.00 1.00 1.10 0.70 66.13%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 29/02/24 30/11/23 30/08/23 26/05/23 22/02/23 22/11/22 -
Price 0.04 0.045 0.045 0.04 0.04 0.055 0.05 -
P/RPS 0.56 0.36 0.49 0.49 0.45 0.50 0.45 15.68%
P/EPS -7.24 109.87 -257.42 20.14 -3.51 -10.93 -66.49 -77.16%
EY -13.80 0.91 -0.39 4.96 -28.48 -9.15 -1.50 338.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 1.50 1.50 1.33 1.00 1.10 1.00 20.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment