[MLAB] QoQ Quarter Result on 30-Sep-2009 [#3]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
03-Dec-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -957.14%
YoY- -271.43%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 371 374 850 829 1,021 170 261 26.50%
PBT -527 -343 -140 -60 7 -598 -4,802 -77.17%
Tax 0 0 0 0 0 0 0 -
NP -527 -343 -140 -60 7 -598 -4,802 -77.17%
-
NP to SH -527 -343 -140 -60 7 -598 -4,802 -77.17%
-
Tax Rate - - - - 0.00% - - -
Total Cost 898 717 990 889 1,014 768 5,063 -68.53%
-
Net Worth 11,473 7,587 7,694 7,769 5,481 8,062 9,684 11.99%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 11,473 7,587 7,694 7,769 5,481 8,062 9,684 11.99%
NOSH 150,571 103,939 100,714 100,000 70,000 103,103 103,024 28.87%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin -142.05% -91.71% -16.47% -7.24% 0.69% -351.76% -1,839.85% -
ROE -4.59% -4.52% -1.82% -0.77% 0.13% -7.42% -49.59% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.25 0.36 0.84 0.83 1.46 0.16 0.25 0.00%
EPS -0.35 -0.33 -0.14 -0.06 0.01 -0.58 -4.66 -82.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0762 0.073 0.0764 0.0777 0.0783 0.0782 0.094 -13.09%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 0.13 0.13 0.29 0.29 0.35 0.06 0.09 27.86%
EPS -0.18 -0.12 -0.05 -0.02 0.00 -0.21 -1.66 -77.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0397 0.0262 0.0266 0.0269 0.019 0.0279 0.0335 12.02%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.08 0.09 0.10 0.17 0.09 0.08 0.09 -
P/RPS 32.47 25.01 11.85 20.51 6.17 48.52 35.53 -5.84%
P/EPS -22.86 -27.27 -71.94 -283.33 900.00 -13.79 -1.93 421.96%
EY -4.38 -3.67 -1.39 -0.35 0.11 -7.25 -51.79 -80.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.23 1.31 2.19 1.15 1.02 0.96 6.17%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 27/05/10 23/02/10 03/12/09 24/08/09 28/05/09 27/02/09 -
Price 0.08 0.08 0.12 0.10 0.15 0.05 0.07 -
P/RPS 32.47 22.23 14.22 12.06 10.28 30.32 27.63 11.39%
P/EPS -22.86 -24.24 -86.33 -166.67 1,500.00 -8.62 -1.50 517.76%
EY -4.38 -4.13 -1.16 -0.60 0.07 -11.60 -66.59 -83.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.10 1.57 1.29 1.92 0.64 0.74 26.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment