[MLAB] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[MLAB] MLABS SYSTEMS BHD
Announcement Date
26-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 8.74%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MLAB's Result
MLAB's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 3,503 3,658 1,183 1,176 682 1,562 1,972 46.52%
PBT 701 1,874 -393 -679 -722 549 1,309 -33.97%
Tax 0 0 0 0 -22 0 0 -
NP 701 1,874 -393 -679 -744 549 1,309 -33.97%
-
NP to SH 701 1,874 -393 -679 -744 549 1,309 -33.97%
-
Tax Rate 0.00% 0.00% - - - 0.00% 0.00% -
Total Cost 2,802 1,784 1,576 1,855 1,426 1,013 663 160.71%
-
Net Worth 24,153 23,266 21,594 21,882 22,411 15,101 4,216 219.15%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 24,153 23,266 21,594 21,882 22,411 15,101 4,216 219.15%
NOSH 103,088 102,404 103,421 102,878 101,917 89,999 76,104 22.35%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 20.01% 51.23% -33.22% -57.74% -109.09% 35.15% 66.38% -
ROE 2.90% 8.05% -1.82% -3.10% -3.32% 3.64% 31.05% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 3.40 3.57 1.14 1.14 0.67 1.74 2.59 19.83%
EPS 0.68 1.83 -0.38 -0.66 0.73 0.61 1.72 -46.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2343 0.2272 0.2088 0.2127 0.2199 0.1678 0.0554 160.83%
Adjusted Per Share Value based on latest NOSH - 102,878
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 1.21 1.27 0.41 0.41 0.24 0.54 0.68 46.68%
EPS 0.24 0.65 -0.14 -0.23 -0.26 0.19 0.45 -34.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0836 0.0805 0.0747 0.0757 0.0775 0.0522 0.0146 219.04%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 - -
Price 0.30 0.24 0.34 0.26 0.28 0.31 0.00 -
P/RPS 8.83 6.72 29.72 22.75 41.84 17.86 0.00 -
P/EPS 44.12 13.11 -89.47 -39.39 -38.36 50.82 0.00 -
EY 2.27 7.63 -1.12 -2.54 -2.61 1.97 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.06 1.63 1.22 1.27 1.85 0.00 -
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 23/11/06 30/08/06 26/05/06 28/02/06 30/11/05 16/08/05 -
Price 0.31 0.38 0.22 0.40 0.25 0.25 0.00 -
P/RPS 9.12 10.64 19.23 34.99 37.36 14.40 0.00 -
P/EPS 45.59 20.77 -57.89 -60.61 -34.25 40.98 0.00 -
EY 2.19 4.82 -1.73 -1.65 -2.92 2.44 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.67 1.05 1.88 1.14 1.49 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment